Selected Balance Sheet Data (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Schedule of Allowance for Credit Losses for Advances and Loans and Commissions Receivable |
Allowance for credit losses for advances and loans consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advances and Loans |
|
Commissions Receivable |
|
Total
|
Beginning balance as of January 1, 2022 |
$ |
789 |
|
|
$ |
5 |
|
|
$ |
794 |
|
Credit loss expense (recovery) |
(48) |
|
|
(4) |
|
|
(52) |
|
Write-off |
50 |
|
|
— |
|
|
50 |
|
Ending balance as of December 31, 2022 |
$ |
791 |
|
|
$ |
1 |
|
|
$ |
792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advances and
Loans
|
|
Commissions Receivable |
|
Total
|
Beginning balance as of January 1, 2021 |
$ |
563 |
|
|
$ |
94 |
|
|
$ |
657 |
|
Credit loss expense (recovery) |
255 |
|
|
(89) |
|
|
166 |
|
Write-off (recovery) |
(29) |
|
|
— |
|
|
(29) |
|
Ending balance as of December 31, 2021 |
$ |
789 |
|
|
$ |
5 |
|
|
$ |
794 |
|
|
Schedule of Other Assets |
Other assets consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current December 31, |
|
Non-Current December 31, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
MSRs, net of amortization |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,855 |
|
Security deposits |
— |
|
|
— |
|
|
1,625 |
|
|
1,395 |
|
Employee notes receivable |
6 |
|
|
40 |
|
|
— |
|
|
— |
|
Securities, held-to-maturity(1)
|
— |
|
|
— |
|
|
9,500 |
|
|
9,500 |
|
Loan performance fee receivable |
766 |
|
|
— |
|
|
4,261 |
|
|
— |
|
Prepaid lease costs, trusts and other |
6,510 |
|
|
5,230 |
|
|
473 |
|
|
396 |
|
|
$ |
7,282 |
|
|
$ |
5,270 |
|
|
$ |
15,859 |
|
|
$ |
13,146 |
|
(1)Securities, held-to-maturity, are expected to mature on September 1, 2024 and accrue interest based on the 1-year treasury rate.
|
Summary of Net Change in Carrying Value of MSRs |
The net change in the carrying value of MSRs consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2022 |
|
2021 |
Beginning balance |
$ |
1,855 |
|
|
$ |
1,897 |
|
Additions |
— |
|
|
483 |
|
Amortization |
(1,275) |
|
|
(525) |
|
Reclassification to assets held for sale |
(280) |
|
|
— |
|
Loss on sale |
(300) |
|
|
— |
|
Ending balance |
$ |
— |
|
|
$ |
1,855 |
|
|
Schedule of Deferred Compensation and Commissions |
Deferred compensation and commissions consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current December 31, |
|
Non-Current December 31, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
SARs liability (1)
|
$ |
2,323 |
|
|
$ |
2,241 |
|
|
$ |
13,137 |
|
|
$ |
14,918 |
|
Commissions payable to investment sales and financing professionals |
72,247 |
|
|
110,769 |
|
|
45,156 |
|
|
31,697 |
|
Deferred compensation liability (1)
|
493 |
|
|
1,080 |
|
|
6,168 |
|
|
6,921 |
|
Other |
258 |
|
|
595 |
|
|
— |
|
|
— |
|
|
$ |
75,321 |
|
|
$ |
114,685 |
|
|
$ |
64,461 |
|
|
$ |
53,536 |
|
(1)The SARs and deferred compensation liability become subject to payout at the time a participant ceases providing services to the Company. As a result of the retirement of certain participants, estimated amounts to be paid to the participants within the next twelve months have been classified as current.
|
Summary of Net Change in Carrying Value of Assets Held in Rabbi Trust and Deferred Compensation Liability |
The net change in the carrying value of the assets held in the rabbi trust and the net change in the carrying value of the deferred compensation liability, each exclusive of additional contributions, distributions and trust expenses consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2022 |
|
2021 |
|
2020 |
(Decrease) increase in the carrying value of the assets held in the rabbi trust (1)
|
$ |
(1,743) |
|
|
$ |
1,445 |
|
|
$ |
1,042 |
|
Decrease (increase) in the net carrying value of the deferred compensation obligation (2)
|
$ |
1,743 |
|
|
$ |
(1,104) |
|
|
$ |
(799) |
|
(1)Recorded in other income (expense), net in the consolidated statements of operations.
(2)Recorded in selling, general and administrative expense in the consolidated statements of operations.
|
Summary of Other Liabilities |
Other liabilities consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current December 31, |
|
Non-Current December 31, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Deferred consideration |
$ |
3,633 |
|
|
$ |
5,112 |
|
|
$ |
1,486 |
|
|
$ |
4,689 |
|
Contingent consideration |
1,726 |
|
|
2,681 |
|
|
5,341 |
|
|
6,631 |
|
Dividends payable |
612 |
|
|
— |
|
|
1,603 |
|
|
— |
|
Stock repurchase payable |
565 |
|
|
— |
|
|
— |
|
|
— |
|
Other |
3,397 |
|
|
991 |
|
|
184 |
|
|
74 |
|
|
$ |
9,933 |
|
|
$ |
8,784 |
|
|
$ |
8,614 |
|
|
$ |
11,394 |
|
|