Quarterly report pursuant to Section 13 or 15(d)

Acquisitions, Goodwill and Intangible Assets

v3.10.0.1
Acquisitions, Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Acquisitions, Goodwill and Intangible Assets
3.

Acquisitions, Goodwill and Intangible Assets

During the nine months ended September 30, 2018, the Company completed three acquisitions and the results of each of the acquisitions have been included in the condensed consolidated financial statements beginning on their respective acquisition date. The acquisitions expand the Company’s network of its real estate sales and financing professionals and loan originators and provides further diversification to its loan origination platform and financing services. Aggregate terms of these acquisitions included: (i) cash paid at closing of approximately $7.0 million, net of cash received and (ii) the fair value of contingent consideration which may be paid over the next five-year period after the related acquisition based on achievement of certain EBITDA targets or service requirements. The Company determined the fair value of the contingent consideration was $1.7 million using a probability-weighted, discounted cash flow estimate based on achieving EBITDA targets. See Note 9 – “Fair Value Measurements” for additional information on contingent consideration.

The acquisitions were accounted for as business combinations. Based on preliminary purchase price allocations, $2.0 million, net, was allocated to mortgage servicing assets ($2.1 million) and liabilities ($0.1 million), $1.6 million was allocated to the fair values of intangible assets, $0.8 million to other assets noncurrent and $0.1 million to acquired working capital, with the remainder of $4.2 million allocated to goodwill.

The goodwill recorded as part of the acquisitions primarily arose from the acquired assembled workforce and commercial sales, lending and servicing platforms. The Company expects all of the goodwill to be tax deductible, with the tax-deductible amount of goodwill related to the contingent consideration to be determined once the cash payments are made to settle the contingent consideration. The goodwill resulting from these acquisitions is allocated to the Company’s one reporting unit.

 

Goodwill and intangible assets, net consisted of the following (in thousands):

 

     September 30, 2018      December 31, 2017  
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net Book
Value
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net Book
Value
 

Goodwill and intangible assets:

                

Goodwill (1)

   $ 4,186      $ —       $ 4,186      $ —        $ —        $ —    

Intangible assets (1)

     1,571        (118     1,453        —          —          —    
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 
   $ 5,757      $ (118   $ 5,639      $ —        $ —        $ —    
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 
(1)

Represents additions from acquisition.

The net change in the carrying value of intangible assets consisted of the following (in thousands):

 

     September 30,
2018
     December 31,
2017
 

Beginning balance

   $ —        $ —    

Additions from acquisition

     1,571        —    

Amortization

     (118      —    
  

 

 

    

 

 

 
   $ 1,453      $ —    
  

 

 

    

 

 

 

Estimated amortization expense for intangible assets for the next five years and thereafter consisted of the following (in thousands):

 

     September 30,
2018
 

Remainder of 2018

   $ 88  

2019

     340  

2020

     327  

2021

     245  

2022

     184  

Thereafter

     269  
  

 

 

 
   $ 1,453