Annual report pursuant to Section 13 and 15(d)

Fair Value Measurements

v3.20.4
Fair Value Measurements
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements
10.
Fair Value Measurements
Recurring Fair Value Measurements
Assets and liabilities carried at fair value on a recurring basis consisted of the following (in thousands):
 
   
December 31, 2020
   
December 31, 2019
 
   
Fair Value
   
Level 1
   
Level 2
   
Level 3
   
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
Assets:
                                                               
Assets held in rabbi trust
  $ 10,295     $ —       $ 10,295     $ —       $ 9,452     $ —       $ 9,452     $ —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Cash equivalents
(1)
:
                                                               
Commercial paper
  $ 9,399     $ —       $ 9,399     $ —       $ 5,087     $ —       $ 5,087     $ —    
Money market funds
    158,271       158,271       —         —         185,513       185,513       —         —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    $ 167,670     $ 158,271     $ 9,399     $ —       $ 190,600     $ 185,513     $ 5,087     $ —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Marketable debt securities,
available-for-sale:
                                                               
Short-term investments:
                                                               
U.S. treasuries
  $ 75,970     $ 75,970     $ —       $ —       $ 124,580     $ 124,580     $ —       $ —    
U.S. government sponsored entities
    32,447       —         32,447       —         —         —         —         —    
Corporate debt
    49,841       —         49,841       —         26,172       —         26,172       —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    $ 158,258     $ 75,970     $ 82,288     $ —       $ 150,752     $ 121,580     $ 26,172     $ —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Long-term investments:
                                                               
U.S. treasuries
  $ 3,641     $ 3,641     $ —       $ —       $ 24,423     $ 24,423     $ —       $ —    
U.S. government sponsored entities
    1,152       —         1,152       —         1,355       —         1,355       —    
Corporate debt
    36,287       —         36,287       —         26,471       —         26,471       —    
ABS and other
    6,693       —         6,693       —         8,560       —         8,560       —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    $ 47,773     $ 3,641     $ 44,132     $ —       $ 60,809     $ 24,423     $ 36,386     $ —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Liabilities:
                                                               
Contingent consideration
  $ 5,572     $ —       $ —       $ 5,572     $ 3,387     $ —       $ —       $ 3,387  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Deferred consideration
  $ 15,248     $ —       $ 15,248     $ —       $ 1,390     $ —       $ 1,390     $ —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Deferred compensation liability
  $ 8,287     $ 8,287     $ —       $ —       $ 8,241     $ 8,241     $ —       $ —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(1)
 
Included in cash and cash equivalents on the accompanying consolidated balance sheets.
There were no transfers in or out of Level 3 during the year ended December 31, 2020.
During the year ended December 31, 2020, the Company considered the economic impact of COVID-19 on the probability of achieving EBITDA and other performance targets, and current and future interest rates in its determination of fair value for the contingent consideration. The Company is uncertain as to the extent of the volatility in the unobservable inputs in the foreseeable future. Deferred consideration in connection with acquisitions is carried at fair value and calculated using a discounted cash flow estimate with the only remaining condition on such payments being the passage of time. 
As of December 31, 2020 and 2019, contingent and deferred consideration has a maximum remaining undiscounted payment of $33.2 million and $7.3 million, respectively. Assuming the achievement of the applicable performance criteria and/or service and time requirements, the Company anticipates these payments will be made over the next one to seven-year period. Changes in fair value are included in selling, general and administrative expense in the consolidated statements of net and comprehensive income.​​​​​​​​​​​​​​
A reconciliation of contingent consideration measured at fair value on a recurring basis consisted of the following (in thousands):
 
    
December 31,
 
    
2020
    
2019
 
Beginning balance
 
(1)
   $ 3,387      $ 1,474  
Contingent consideration in connection with acquisitions
 
(2)
     2,918        2,382  
Change in fair value of contingent consideration
     101        202  
Payments of contingent consideration
     (834      (671
    
 
 
    
 
 
 
Ending balance
   $ 5,572      $ 3,387  
    
 
 
    
 
 
 
 
(1)
 
Beginning balance for 2020 reflects the reclassification of $1,401 from contingent consideration related to deferred consideration. See Note 7 – “Selected Balance Sheet Data – Other Liabilities” for additional information.
(2)
 
Contingent consideration in connections with acquisitions represents a noncash investing activity.
Quantitative information about the valuation technique and significant unobservable inputs used in the valuation of the Company’s Level 3 financial liabilities measured at fair value on a recurring basis consisted of the following (dollars in thousands):
 
   
Fair Value at

December 31, 2020
   
Valuation Technique
   
Unobservable inputs
   
Range (Weighted
 
Average)
(1)
 
Contingent consideration
  $ 5,572       Discounted cash flow       Expected life of cash flows      
2.4-6.8 years
      (4.4 years
        Discount rate      
2.6%-4.3%
      (3.4%
        Probability of achievement      
50.0%-100.0%
      (86.1%
   
Fair Value at

December 31, 2019
   
Valuation Technique
   
Unobservable inputs
   
Range (Weighted
 
Average)
(1)
 
Contingent consideration
  $ 3,387       Discounted cash flow       Expected life of cash flows      
0.4-5.8 years
      (2.4 years
        Discount rate      
3.6%-4.9%
      (4.1%
        Probability of achievement      
33.0%-100.0%
      (74.3%
 
(1)
Unobservable inputs were weighted by the relative fair value of the instruments.
Nonrecurring Fair Value Measurements
Management made revisions to the assumptions used in the determination of fair value for MSRs after considering the economic impact of the
COVID-19
pandemic on default, severity, prepayment and discount rates related to the specific types and underlying collateral of the various serviced loans, interest rates, refinance rates, and current government and private sector responses to the pandemic. MSRs are carried at the lower of amortized cost or fair value. The fair value of the MSRs approximated the carrying value at December 31, 2020 and 2019 after consideration of the revisions to the various assumptions. See Note 7 – “Selected Balance Sheet Data – Other Assets – MSRs” for additional information.
Quantitative information about the valuation technique and significant unobservable inputs used in the valuation of the Company’s Level 3 financial assets measured at fair value on a nonrecurring basis consisted of the following (dollars in thousands):
 
    
Fair Value at

December 31, 2020
    
Valuation Technique
  
Unobservable inputs
 
Range
 
(Weighted Average)
 
(1)
MSRs
   $ 2,135      Discounted cash flow    Constant prepayment rates  
0.0%-20.0% (10.0%)
                   Constant default rate  
0.3%-4.1%
(1.1%)
                   Loss severity  
26.2%-31.4% (28.0%)
                   Discount rate  
10.0%-10.0%
(10.0%)
         
    
Fair Value at

December 31, 2019
    
Valuation Technique
  
Unobservable inputs
 
Range
 
(Weighted Average)
 
(1)
MSRs
   $ 2,204      Discounted cash flow    Constant prepayment rates  
0.0%-20.0%
(10.0%)
                   Constant default rate  
2.0%-2.0%
(2.0%)
                   Loss severity  
40.0%-40.0%
(40.0%)
                   Discount rate  
9.5%-9.7%
(9.7%)
 
(1)
Weighted average is based on the 10% constant prepayment rate scenario which the Company uses as the reported fair value.