Schedule of Quarterly Financial Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Dec. 31
2014 |
|
|
Sep. 30
2014 |
|
|
Jun. 30
2014 |
|
|
Mar. 31
2014 |
|
|
Dec. 31
2013 (1) |
|
|
Sep. 30
2013 |
|
|
Jun. 30
2013 |
|
|
Mar. 31
2013 |
|
|
|
(in thousands,
except per share data) |
|
Consolidated Financial Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$ |
172,444 |
|
|
$ |
150,889 |
|
|
$ |
134,265 |
|
|
$ |
114,590 |
|
|
$ |
149,101 |
|
|
$ |
111,953 |
|
|
$ |
105,471 |
|
|
$ |
69,370 |
|
Cost of services
|
|
|
109,836 |
|
|
|
92,269 |
|
|
|
79,601 |
|
|
|
68,396 |
|
|
|
94,242 |
|
|
|
67,718 |
|
|
|
61,456 |
|
|
|
41,221 |
|
Operating income (loss)
|
|
|
27,097 |
|
|
|
23,721 |
|
|
|
21,726 |
|
|
|
12,062 |
|
|
|
(8,165 |
) |
|
|
12,625 |
|
|
|
14,169 |
|
|
|
2,657 |
|
Net income (loss)
|
|
|
16,430 |
|
|
|
13,523 |
|
|
|
12,796 |
|
|
|
6,782 |
|
|
|
(8,716 |
) |
|
|
7,275 |
|
|
|
8,009 |
|
|
|
1,638 |
|
Net (loss) income (attributable to MMREIS prior to IPO on
October 31, 2013)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17,967 |
) |
|
|
7,275 |
|
|
|
8,009 |
|
|
|
1,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Marcus & Millichap, Inc. subsequent
to IPO on October 31, 2013
|
|
$ |
16,430 |
|
|
$ |
13,523 |
|
|
$ |
12,796 |
|
|
$ |
6,782 |
|
|
$ |
9,251 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.42 |
|
|
$ |
0.35 |
|
|
$ |
0.33 |
|
|
$ |
0.17 |
|
|
$ |
0.24 |
|
|
|
|
|
|
|
Diluted
|
|
$ |
0.42 |
|
|
$ |
0.35 |
|
|
$ |
0.33 |
|
|
$ |
0.17 |
|
|
$ |
0.24 |
|
|
|
|
|
|
|
(1) |
The three months ended
December 31, 2013 include non-cash stock-based and other
compensation charges of $31.3 million. See Note 10 –
“Stock-Based Compensation Plans” for additional
information. |
(2) |
Earnings per share information are
presented for periods subsequent to the IPO on October 31,
2013. See Note 13 – “Earnings Per Share” for
additional information. |
|