Acquisitions, Goodwill and Other Intangible Assets |
Acquisitions, Goodwill and Other Intangible Assets Goodwill is recorded as part of the Company’s acquisitions and primarily arose from the acquired assembled workforce and brokerage and financing sales platforms. The Company expects all of the goodwill to be tax deductible, with the tax-deductible amount of goodwill related to the contingent and deferred consideration to be determined once the cash payments are made to settle any contingent and deferred consideration. The goodwill resulting from acquisitions is allocated to the Company’s one reporting unit.
Goodwill and intangible assets, net consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
|
December 31, 2022 |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Book Value |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Book Value |
Goodwill and intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
$ |
38,046 |
|
|
$ |
— |
|
|
$ |
38,046 |
|
|
$ |
37,914 |
|
|
$ |
— |
|
|
$ |
37,914 |
|
Intangible assets (1)
|
31,022 |
|
|
(17,885) |
|
|
13,137 |
|
|
32,287 |
|
|
(14,505) |
|
|
17,782 |
|
|
$ |
69,068 |
|
|
$ |
(17,885) |
|
|
$ |
51,183 |
|
|
$ |
70,201 |
|
|
$ |
(14,505) |
|
|
$ |
55,696 |
|
|
|
|
|
|
|
(1) |
Weighted average remaining amortization period was 3.8 years and 4.5 years as of December 31, 2023 and 2022, respectively. Intangible assets principally include non-competes and customer relationships. |
The Company recorded amortization expense for intangible assets of $4.7 million for both of the years ended December 31, 2023 and 2022 and $3.8 million for the year ended December 31, 2021.
The changes in the carrying amount of goodwill consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2023 |
|
2022 |
Beginning balance |
$ |
37,914 |
|
|
$ |
34,071 |
|
Additions from acquisitions |
— |
|
|
4,030 |
|
Impact of foreign currency translation |
132 |
|
|
(187) |
|
Ending balance |
$ |
38,046 |
|
|
$ |
37,914 |
|
Estimated amortization expense for intangible assets by year for the next five years and thereafter consisted of the following (in thousands):
|
|
|
|
|
|
|
Years Ended December 31, |
2024 |
$ |
4,035 |
|
2025 |
3,880 |
|
2026 |
2,156 |
|
2027 |
1,856 |
|
2028 |
1,210 |
|
Thereafter |
— |
|
|
$ |
13,137 |
|
As of December 31, 2023, the Company considered the impact of economic conditions and evaluated its goodwill and intangible assets for impairment testing. The Company estimated the recoverability of the intangible assets by comparing the carrying amount of each asset to the future undiscounted cash flows that the Company expects the asset to generate. The sum of the undiscounted expected future cash flows was greater than the carrying amount of the intangible assets. The Company concluded that there was no impairment of goodwill or intangible assets during the years ended December 31, 2023 and 2022.
|