Annual report pursuant to Section 13 and 15(d)

Fair Value Measurements

v3.22.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements
9.
Fair Value Measurements
Recurring Fair Value Measurements
Assets and liabilities carried at fair value on a recurring basis consisted of the following (in thousands):
 
   
December 31, 2021
   
December 31, 2020
 
   
Fair Value
   
Level 1
   
Level 2
   
Level 3
   
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
Assets:
                                                               
Assets held in rabbi trust
  $ 11,508     $ —       $ 11,508     $ —       $ 10,295     $ —       $ 10,295     $ —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Cash equivalents
(1)
:
                                                               
Commercial paper
  $ 8,948     $ —       $ 8,948     $ —       $ 9,399     $ —       $ 9,399     $ —    
Money market funds
    210,985       210,985       —         —         158,271       158,271       —         —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    $ 219,933     $ 210,985     $ 8,948     $ —       $ 167,670     $ 158,271     $ 9,399     $ —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Marketable debt securities,
available-for-sale:
                                                               
Short-term investments:
                                                               
U.S. treasuries
  $ 35,733     $ 35,733     $ —       $ —       $ 75,970     $ 75,970     $ —       $ —    
U.S. government sponsored entities
    —         —         —         —         32,447       —         32,447       —    
Corporate debt
    148,135       —         148,135       —         49,841       —         49,841       —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    $ 183,868     $ 35,733     $ 148,135     $ —       $ 158,258     $ 75,970     $ 82,288     $ —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Long-term investments:
                                                               
U.S. treasuries
  $ 70,767     $ 70,767     $ —       $ —       $ 3,641     $ 3,641     $ —       $ —    
U.S. government sponsored entities
    745       —         745       —         1,152       —         1,152       —    
Corporate debt
    34,013       —         34,013       —         36,287       —         36,287       —    
ABS and other
    7,085       —         7,085       —         6,693       —         6,693       —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    $ 112,610     $ 70,767     $ 41,843     $ —       $ 47,773     $ 3,641     $ 44,132     $ —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Liabilities:
                                                               
Contingent consideration
  $ 9,312     $ —       $ —       $ 9,312     $ 5,572     $ —       $ —       $ 5,572  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Deferred consideration
  $ 9,801     $ —       $ 9,801     $ —       $ 15,248     $ —       $ 15,248     $ —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Deferred compensation liability
  $ 8,001     $ 8,001     $ —       $ —       $ 8,287     $ 8,287     $ —       $ —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(1)
 
Included in cash and cash equivalents on the accompanying consolidated balance sheets.
There were no transfers in or out of Level 3 during the year ended December 31, 2021.
During the year ended December 31, 2021, the Company considered the probability of achieving EBITDA and other performance targets and current and future interest rates in its determination of fair value for the contingent consideration. The Company is uncertain as to the extent of the volatility in the unobservable inputs in the foreseeable future. Deferred consideration in connection with acquisitions is carried at fair value and calculated using a discounted cash flow estimate with the only remaining condition on such payments being the passage of time.
As of December 31, 2021 and 2020, contingent and deferred consideration had a maximum undiscounted payment to be settled in cash or stock of $28.6 million and $33.2 million, respectively. Assuming the
 
achievement of the applicable performance criteria and/or service and time requirements, the Company anticipates these payments will be made over the next one to five-year period. Changes in fair value are included in selling, general and administrative expense in the consolidated statements of net and comprehensive income.
A reconciliation of contingent consideration measured at fair value on a recurring basis consisted of the following (in thousands):
 
    
December 31,
 
    
2021
    
2020
 
Beginning balance
   $ 5,572      $ 3,387  
Contingent consideration in connection with acquisitions
(1)
     (100      2,918  
Change in fair value of contingent consideration
     4,659        101  
Payments of contingent consideration
     (819      (834
    
 
 
    
 
 
 
Ending balance
   $ 9,312      $ 5,572  
    
 
 
    
 
 
 
 
(1)
Contingent consideration in connection with acquisitions represents a noncash investing activity.
The amount recorded during the year
 ended December 31, 2021 relates to a measurement period adjustment. See Note 6 – “Acquisitions, Goodwill and Other Intangible Assets” for additional information.
Quantitative information about the valuation technique and significant unobservable inputs used in the valuation of the Company’s Level 3 financial liabilities measured at fair value on a recurring basis consisted of the following (dollars in thousands):
 
 
 
Fair Value at

December 31, 2021
 
 
Valuation Technique
 
 
Unobservable inputs
 
 
Range (Weighted Average)
(1)
 
Contingent consideration
  $ 9,312       Discounted cash flow       Expected life of cash flows      
1.4-5.8 years
      (3.4 years
)
 
                      Discount rate      
2.2%-3.5%
      (2.9%
)
 
                      Probability of achievement      
29.0%-100.0%
      (95.2%
)
 
         
   
Fair Value at

December 31, 2020
   
Valuation Technique
   
Unobservable inputs
   
Range (Weighted Average)
(1)
 
Contingent consideration
  $ 5,572       Discounted cash flow       Expected life of cash flows      
2.4-6.8
years
      (4.4 years
)

                      Discount rate      
2.6%-4.3%
      (3.4%
)
 
                      Probability of achievement      
50.0%-100.0%
      (86.1%
)
 
 
(1)
Unobservable inputs were weighted by the relative fair value of the instruments.
Nonrecurring Fair Value Measurements
MSRs are initially recorded at fair value and subsequently carried at the lower of amortized cost or fair value. The Company periodically reassesses and adjusts, when necessary, the underlying inputs and assumptions used to reflect observable market conditions and assumptions that a market participant would consider in valuing an MSR asset. Management uses assumptions in the determination of fair value for MSRs after considering default, severity, prepayment and discount rates related to the specific types and underlying collateral of the various serviced loans, interest rates, refinance rates, and current government and private sector responses on the economic impact of the
COVID-19
pandemic. The fair value of the MSRs approximated the carrying value at December 31, 2021 and 2020 after consideration of the revisions to the various assumptions. See Note 7 – “Selected Balance Sheet Data – Other Assets – MSRs” for additional information.
Quantitative information about the valuation technique and significant unobservable inputs used in the valuation of the Company’s Level 3 financial assets measured at fair value on a nonrecurring basis consisted of the following (dollars in thousands):

 
 
 
Fair Value at

December 31, 2021
 
 
Valuation Technique
 
 
Unobservable inputs
 
 
Range (Weighted Average)
 (1)
 
MSRs
  $ 2,332       Discounted cash flow       Constant prepayment rates      
0.0%-20.0%
 
  
  (10.0
%
)

                      Constant default rate      
0.3%-4.9%
 
  
  (1.2
%
)

                      Loss severity      
26.2%-31.4%
 
  
  (28.0
%
)

                      Discount rate      
10.0%-10.0%
 
  
  (10.0
%
)

 
 
Fair Value at

December 31, 2020
 
 
Valuation Technique
 
 
Unobservable inputs
 
 
Range (Weighted Average)
 (1)
 
MSRs
  $ 2,135       Discounted cash flow       Constant prepayment rates      
0.0%-20.0%
   
 
  (10.0
%
)
                      Constant default rate      
0.3%-4.1%
   
 
  (1.1
%
)
                      Loss severity      
26.2%-31.4%
   
 
  (28.0
%
)
                      Discount rate      
10.0%-10.0%
   
 
  (10.0
%
)
 
(1)
Weighted average is based on the 10% constant prepayment rate scenario which the Company uses as the reported fair value.