Exhibit 99.1

 

LOGO

MARCUS & MILLICHAP, INC. REPORTS RESULTS FOR

SECOND QUARTER 2022

Revenue Grew 39% Year over Year to $396 Million

Net Income Rose 34% to $1.04 Per Diluted Share

CALABASAS, Calif., August 5, 2022 — (BUSINESS WIRE) — Marcus & Millichap, Inc. (the “Company”, “Marcus & Millichap”, “MMI”) (NYSE: MMI), a leading national brokerage firm specializing in commercial real estate investment sales, financing, research and advisory services, today reported a record second quarter.

Second Quarter 2022 Highlights Compared to Second Quarter 2021

 

   

Total revenues grew by 39.0% to $396.0 million

 

   

Net income increased to $42.2 million, or $1.04 per common share, diluted, compared to $31.5 million, or $0.78 per common share, diluted

 

   

Adjusted EBITDA was up 30.8% to $62.9 million compared to $48.1 million

 

   

Brokerage commissions increased to $354.7 million, up 40.2% from prior year

 

   

Private Client brokerage revenue grew by 32.7% to $209.9 million

 

   

Middle Market and Larger Transaction Market brokerage revenue increased 58.5% to $138.1 million

 

   

Financing fees improved 30.5% to $36.8 million

Six Months 2022 Highlights Compared to Six Months 2021

 

   

Total revenues increased by 52.6% to $715.4 million

 

   

Net income increased to $75.0 million, or $1.85 per common share, diluted, compared to $46.5 million, or $1.16 per common share, diluted

 

   

Adjusted EBITDA grew 55.5% to $114.8 million compared to $73.8 million

 

   

Brokerage commissions grew to $641.6 million or 54.3% from $415.7 million

 

   

Private Client brokerage revenue increased by 40.7% to $370.9 million

 

   

Middle Market and Larger Transaction Market brokerage revenue rose 86.6% to $258.2 million

 

   

Financing fees improved 37.4% to $63.3 million

“The second quarter was another record for MMI as our sales and financing professionals effectively navigated a changing macroeconomic environment, and we benefited from ongoing investments into the business,” said Hessam Nadji, President and CEO. “We saw increased activity across the board driven by our client outreach and marketing initiatives as well as investors’ heightened motivation to transact before additional interest rate increases. These factors led to the significant increase in transactions compared to a year ago, including many transaction closings pulling forward into the quarter. There was also significant rotation both between property types and regions as equity built over the past few years was redeployed.”

Mr. Nadji continued, “Looking ahead, we anticipate that the effect of rapid interest rate increases, and expectations of additional rate hikes will further widen the bid/ask spread and tighten lender underwriting. Notwithstanding this market transition and time needed for valuation expectations to reset, capital is still attracted to commercial real estate as an inflation hedge with healthy supply-demand fundamentals and solid long-term growth prospects. Our fortress balance sheet enables us to continue to support our growth strategy through internal initiatives to further strengthen the MMI platform, such as enhancing technology to increase sales force efficiency, continuing to bolster the team with experienced professionals, and making targeted accretive acquisitions. With our capabilities, broad relationships, and deep industry expertise, we believe we are well positioned for long-term growth and building shareholder value.”

 

Page 1


Dividends

In the six months ended June 30, 2022, the Company paid $50.1 million in dividends to outstanding shareholders. As of June 30, 2022, accrued dividends related to unvested restricted stock units totaled $2.0 million.

On August 2, 2022, the Board of Directors declared a semi-annual regular dividend of $0.25 per share, or approximately $10.4 million, payable on October 6, 2022, to stockholders of record at the close of business on September 15, 2022.

Second Quarter 2022 Results Compared to Second Quarter 2021

Total revenues for the second quarter of 2022 reached $396.0 million, compared to $284.9 million for the same period during the prior year, an increase of 39.0%. The growth in total revenues was driven by increases in real estate brokerage commissions and financing fees. Real estate brokerage commissions increased 40.2% to $354.7 million from the same period in the prior year primarily due to an increase in overall volume of investment sales and average transaction size, and revenue growth of 58.5% in the combined Middle Market and Larger Transaction Market and 32.7% in the Private Client Market. Financing fees increased by 30.5% to $36.8 million due to an overall increase in volume of financing transactions and an increase in average transaction size.

Total operating expenses for the second quarter of 2022 were $339.2 million, an increase of 39.4% compared to $243.3 million for the same period in the prior year. The change was primarily driven by a 43.4% increase in cost of services and a 29.2% increase in selling, general and administrative expense. Cost of services as a percent of total revenues increased by 200 basis points to 64.7% compared to the same period during the prior year, primarily due to senior investment sales and financing professionals earning additional commissions as certain annual revenue thresholds were achieved earlier than in prior years.

Selling, general and administrative expense for the second quarter of 2022 increased by $18.0 million to $79.8 million, compared to the same period in the prior year. The change was primarily due to increases in (i) compensation related costs, primarily driven by increases in performance compensation due to significant year-over-year growth in operating results; (ii) business development, marketing and other support related to the long-term retention of our sales and financing professionals; and (iii) a return to in-person agent and client business events, conferences, and meetings.

Net income for the second quarter of 2022 was $42.2 million, or $1.04 per common share, diluted, compared to $31.5 million, or $0.78 per common share, diluted, for the same period in the prior year. Adjusted EBITDA for the second quarter of 2022 was $62.9 million, compared to $48.1 million for the same period in the prior year.

Six Months 2022 Results Compared to Six Months 2021

Total revenues for the six months ended June 30, 2022 were $715.4 million, compared to $468.9 million for the same period in the prior year, an increase of $246.5 million, or 52.6%. Total operating expenses for the six months ended June 30, 2022 increased by 50.9% to $614.4 million compared to $407.1 million for the same period in the prior year. Cost of services as a percent of total revenues increased to 63.3%, up 190 basis points compared to the first six months of 2021. The Company’s net income for the six months ended June 30, 2022 of $75.0 million, or $1.85 per common share, diluted, compared with net income of $46.5 million, or $1.16 per common share, diluted, for the same period in the prior year. Adjusted EBITDA for the six months ended June 30, 2022 increased to $114.8 million, from $73.8 million for the same period in the prior year. As of June 30, 2022, the Company had 1,901 investment sales and financing professionals, a net loss of 121 over the prior year.

Business Outlook

Notwithstanding the potential ongoing impact of the COVID-19 pandemic, the Company believes it is well positioned to achieve long-term growth. However, short-term macroeconomic forces have become increasingly fluid, particularly inflationary pressure and interest rate movements, and these have the potential to influence economic growth and investor sentiment.

The Company benefits from its experienced management team, recent infrastructure investments, industry-leading market research and proprietary technology. The size and fragmentation of the Private Client Market segment continues to offer long-term growth opportunities through consolidation. This highly fragmented market segment consistently accounts for 80% of all commercial property sales transactions and over 59% of the commission pool. The top 10 brokerage firms, led by MMI, have an estimated 21% share of this segment by transaction count.

 

Page 2


Key factors that may influence the Company’s business during the rest of 2022 include:

 

   

Volatility in sales and financing activity and investor sentiment driven by:

 

   

Slowdown in sales and financing activity of asset types impacted by COVID-19, elevated inflation, interest rate fluctuations, an increasing bid-ask spread between buyers and sellers, and economic trends including a potential recession

 

   

Possible impact to investor sentiment related to the outcome of the midterm elections and any potential policy or tax law changes that may contribute to future fluctuations in sales and financing activity

 

   

Potential higher cost of services resulting from more experienced investment sales and financing professionals closing a larger share of revenue and surpassing revenue thresholds earlier in the year

 

   

Volatility in each of the Company’s market segments

 

   

High variability in the Larger Transaction Market segment from quarter to quarter, particularly due to changes in the macro economy and capital market conditions

 

   

Increase in costs related to inflation and the return of in-person events, client meetings, and conferences

 

   

The impact of a potential rapid increase in interest rates that could affect acquisition, financing and refinance activity

 

   

Global geopolitical uncertainty, which may disrupt financial markets or cause investors to refrain from transacting

Webcast and Call Information

Marcus & Millichap will host a live webcast today to discuss the financial results at 7:30 a.m. Pacific Time/10:30 a.m. Eastern Time. The webcast will be accessible through the Investor Relations section of Marcus & Millichap’s website at ir.marcusmillichap.com and will be archived upon completion of the call. The Company encourages the use of the webcast due to potential extended wait times to access the conference call via dial-in.

For those unable to access the webcast, callers from the United States and Canada should dial 1-877-407-9208 ten minutes prior to the scheduled call time. International callers should dial 1-201-493-6784.

Replay Information

For those unable to participate during the live broadcast, a telephonic replay of the call will also be available from 1:30 p.m. Eastern Time on Friday, August 5, 2022 through 11:59 p.m. Eastern Time on Friday, August 19, 2022 by dialing 1-844-512-2921 in the United States and Canada or 1-412-317-6671 internationally and entering passcode 13731197.

About Marcus & Millichap, Inc.

Marcus & Millichap, Inc. is a leading national brokerage firm specializing in commercial real estate investment sales, financing, research and advisory services. As of June 30, 2022, the Company had 1,901 investment sales and financing professionals in 82 offices who provide investment brokerage and financing services to sellers and buyers of commercial real estate. The Company also offers market research, consulting and advisory services to our clients. Marcus & Millichap closed 6,540 transactions during the six months ended June 30, 2022, with a sales volume of $47.4 billion. For additional information, please visit www.MarcusMillichap.com.

 

Page 3


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This release includes forward-looking statements, including the Company’s business outlook for 2022, the potential continuing impact of the COVID-19 pandemic, the anticipation of interest rate increases, the execution of our capital return program, and expectations for market share growth. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends affecting the financial condition of our business. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results may be achieved. Forward-looking statements are based on information available at the time those statements are made and/or management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:

 

   

uncertainties relating to the economic, operational and financial impact of the ongoing COVID-19 pandemic, including uncertainties regarding the potential impact of new variants on our workforce;

 

   

general uncertainty in the capital markets and a worsening of economic conditions and the rate and pace of economic recovery following an economic downturn;

 

   

changes in our business operations;

 

   

market trends in the commercial real estate market or the general economy, including the impact of rising inflation;

 

   

our ability to attract and retain qualified senior executives, managers and investment sales and financing professionals;

 

   

the effects of increased competition on our business;

 

   

our ability to successfully enter new markets or increase our market share;

 

   

our ability to successfully expand our services and businesses and to manage any such expansions;

 

   

our ability to retain existing clients and develop new clients;

 

   

our ability to keep pace with changes in technology;

 

   

any business interruption or technology failure, including cyber and ransomware attacks, and any related impact on our reputation;

 

   

changes in interest rates, availability of capital, tax laws, employment laws or other government regulation affecting our business;

 

   

our ability to successfully identify, negotiate, execute and integrate accretive acquisitions; and

 

   

other risk factors included under “Risk Factors” in our most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q.

In addition, in this release, the words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “predict,” “potential,” “should” and similar expressions, as they relate to our company, our business and our management, are intended to identify forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements.

Forward-looking statements speak only as of the date of this release. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information, except to the extent required by applicable laws. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. We have not filed our Form 10-Q for the quarter ended June 30, 2022. As a result, all financial results described in this earnings release should be considered preliminary, and are subject to change to reflect any necessary adjustments or changes in accounting estimates, that are identified prior to the time we file our Form 10-Q.

 

Page 4


MARCUS & MILLICHAP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF NET AND COMPREHENSIVE INCOME

(in thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2022     2021     2022     2021  

Revenues:

        

Real estate brokerage commissions

   $ 354,685     $ 252,903     $ 641,594     $ 415,699  

Financing fees

     36,811       28,214       63,264       46,057  

Other revenues

     4,461       3,829       10,563       7,167  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     395,957       284,946       715,421       468,923  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Cost of services

     256,042       178,585       452,810       287,688  

Selling, general and administrative

     79,841       61,797       154,376       113,474  

Depreciation and amortization

     3,332       2,959       7,243       5,956  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     339,215       243,341       614,429       407,118  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     56,742       41,605       100,992       61,805  

Other (expense) income, net

     (461     1,370       (11     2,414  

Interest expense

     (158     (146     (318     (292
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     56,123       42,829       100,663       63,927  

Provision for income taxes

     13,955       11,297       25,712       17,383  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 42,168     $ 31,532     $ 74,951     $ 46,544  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss:

        

Marketable debt securities, available-for-sale:

        

Change in net unrealized gains/losses

     (1,558     146       (3,915     (475

Less: reclassification adjustment for net gains included in other (expense) income, net

     7       3       (77     3  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net change, net of tax of $528 and $1,366 for the three and six months ended June 30, 2022, and $(51) and $164 for the three and six months ended June 30, 2021, respectively

     (1,551     149       (3,992     (472

Foreign currency translation gain (loss), net of tax of $0 for each of the three and six months ended June 30, 2022 and 2021, respectively

     179       (217     120       (330
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive loss

     (1,372     (68     (3,872     (802
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 40,796     $ 31,464     $ 71,079     $ 45,742  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic

   $ 1.05     $ 0.79     $ 1.87     $ 1.17  

Diluted

   $ 1.04     $ 0.78     $ 1.85     $ 1.16  

Weighted average common shares outstanding:

        

Basic

     40,048       39,877       40,018       39,817  

Diluted

     40,342       40,139       40,390       40,112  

 

Page 5


MARCUS & MILLICHAP, INC.

KEY OPERATING METRICS SUMMARY

(Unaudited)

Total sales volume was approximately $26.4 billion for the three months ended June 30, 2022, encompassing 3,636 transactions consisting of $19.9 billion for real estate brokerage (2,685 transactions), $4.5 billion for financing (697 transactions) and $2.0 billion in other transactions, including consulting and advisory services (254 transactions). Total sales volume was $47.4 billion for the six months ended June 30, 2022, encompassing 6,540 transactions consisting of $37.1 billion for real estate brokerage (4,822 transactions), $7.2 billion for financing (1,217 transactions) and $3.1 billion in other transactions, including consulting and advisory services (501 transactions). As of June 30, 2022, the Company had 1,812 investment sales professionals and 89 financing professionals. Key metrics for real estate brokerage and financing activities (excluding other transactions) are as follows:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
Real Estate Brokerage    2022     2021     2022     2021  

Average Number of Investment Sales Professionals

     1,822       1,934       1,839       1,946  

Average Number of Transactions per Investment Sales Professional

     1.47       1.20       2.62       2.01  

Average Commission per Transaction

   $ 132,099     $ 108,542     $ 133,056     $ 106,100  

Average Commission Rate

     1.79     1.87     1.73     1.85

Average Transaction Size (in thousands)

   $ 7,399     $ 5,820     $ 7,688     $ 5,723  

Total Number of Transactions

     2,685       2,330       4,822       3,918  

Total Sales Volume (in millions)

   $ 19,868     $ 13,560     $ 37,073     $ 22,424  
     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
Financing (1)    2022     2021     2022     2021  

Average Number of Financing Professionals

     87       85       86       86  

Average Number of Transactions per Financing Professional

     8.01       8.05       14.15       13.70  

Average Fee per Transaction

   $ 44,985     $ 34,783     $ 44,198     $ 32,972  

Average Fee Rate

     0.70     0.82     0.75     0.86

Average Transaction Size (in thousands)

   $ 6,453     $ 4,228     $ 5,882     $ 3,824  

Total Number of Transactions

     697       684       1,217       1,178  

Total Financing Volume (in millions)

   $ 4,498     $ 2,892     $ 7,158     $ 4,504  

 

(1) 

Operating metrics exclude certain financing fees not directly associated to transactions.

The following table sets forth the number of transactions, sales volume and revenues by commercial real estate market segment for real estate brokerage:

 

    Three Months Ended June 30,        
    2022     2021     Change  
Real Estate Brokerage   Number     Volume     Revenues     Number     Volume     Revenues     Number     Volume     Revenues  
          (in millions)     (in thousands)           (in millions)     (in thousands)           (in millions)     (in thousands)  

<$1 million

    279     $ 168     $ 6,672       297     $ 200     $ 7,618       (18   $ (32   $ (946

Private Client Market ($1 - <$10 million)

    2,021       7,348       209,868       1,767       5,675       158,136       254       1,673       51,732  

Middle Market ($10 - <$20 million)

    209       2,819       56,456       156       2,134       41,745       53       685       14,711  

Larger Transaction Market (≥$20 million)

    176       9,533       81,689       110       5,551       45,404       66       3,982       36,285  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    2,685     $ 19,868     $ 354,685       2,330     $ 13,560     $ 252,903       355     $ 6,308     $ 101,782  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Six Months Ended June 30,        
    2022     2021     Change  
Real Estate Brokerage   Number     Volume     Revenues     Number     Volume     Revenues     Number     Volume     Revenues  
          (in millions)     (in thousands)           (in millions)     (in thousands)           (in millions)     (in thousands)  

<$1 million

    485     $ 296     $ 12,459       524     $ 349     $ 13,756       (39   $ (53   $ (1,297

Private Client Market ($1 - <$10 million)

    3,627       13,044       370,899       2,967       9,343       263,559       660       3,701       107,340  

Middle Market ($10 - <$20 million)

    393       5,322       103,216       234       3,201       62,346       159       2,121       40,870  

Larger Transaction Market (≥$20 million)

    317       18,411       155,020       193       9,531       76,038       124       8,880       78,982  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    4,822     $ 37,073     $ 641,594       3,918     $ 22,424     $ 415,699       904     $ 14,649     $ 225,895  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 6


MARCUS & MILLICHAP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except for shares and par value)

 

     June 30, 2022
(Unaudited)
    December 31,
2021
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 211,651     $ 382,140  

Accounts receivable, net

     14,138       17,230  

Prepaid expenses

     10,046       13,220  

Marketable debt securities, available-for-sale (includes amortized cost of $254,487 and $183,915 at June 30, 2022 and December 31, 2021, respectively, and $0 allowance for credit losses)

     253,040       183,868  

Advances and loans, net

     3,605       6,403  

Other assets, current

     5,880       5,270  
  

 

 

   

 

 

 

Total current assets

     498,360       608,131  

Property and equipment, net

     25,338       23,192  

Operating lease right-of-use assets, net

     84,351       81,528  

Marketable debt securities, available-for-sale (includes amortized cost of $80,767 and $111,858 at June 30, 2022 and December 31, 2021, respectively, and $0 allowance for credit losses)

     77,588       112,610  

Assets held in rabbi trust

     9,587       11,508  

Deferred tax assets, net

     35,233       33,736  

Goodwill and other intangible assets, net

     58,263       48,105  

Advances and loans, net

     164,469       113,242  

Other assets, non-current

     13,573       13,146  
  

 

 

   

 

 

 

Total assets

   $ 966,762     $ 1,045,198  
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Current liabilities:

    

Accounts payable and accrued expenses

   $ 13,022     $ 15,487  

Deferred compensation and commissions

     55,387       114,685  

Income tax payable

     2,848       17,853  

Operating lease liabilities

     18,632       18,973  

Accrued bonuses and other employee related expenses

     30,586       49,848  

Other liabilities, current

     7,567       8,784  
  

 

 

   

 

 

 

Total current liabilities

     128,042       225,630  

Deferred compensation and commissions

     48,096       53,536  

Operating lease liabilities

     63,366       58,334  

Other liabilities, non-current

     10,088       11,394  
  

 

 

   

 

 

 

Total liabilities

     249,592       348,894  
  

 

 

   

 

 

 

Commitments and contingencies

     —         —    

Stockholders’ equity:

    

Preferred stock, $0.0001 par value:

    

Authorized shares – 25,000,000; issued and outstanding shares – none at June 30, 2022 and December 31, 2021, respectively

     —         —    

Common stock, $0.0001 par value:

    

Authorized shares – 150,000,000; issued and outstanding shares – 39,964,292 and 39,692,373 at June 30, 2022 and December 31, 2021, respectively

     4       4  

Additional paid-in capital

     123,767       121,844  

Retained earnings

     596,361       573,546  

Accumulated other comprehensive (loss) income

     (2,962     910  
  

 

 

   

 

 

 

Total stockholders’ equity

     717,170       696,304  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 966,762     $ 1,045,198  
  

 

 

   

 

 

 

 

Page 7


MARCUS & MILLICHAP, INC.

OTHER INFORMATION

(Unaudited)

Adjusted EBITDA Reconciliation

Adjusted EBITDA, which the Company defines as net income before (i) interest income and other, including net realized gains (losses) on marketable debt securities, available-for-sale and cash and cash equivalents, (ii) interest expense, (iii) provision for income taxes, (iv) depreciation and amortization, (v) stock-based compensation, and (vi) non-cash mortgage servicing rights (“MSRs”) activity. The Company uses Adjusted EBITDA in its business operations to evaluate the performance of its business, develop budgets and measure its performance against those budgets, among other things. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate its overall operating performance. However, Adjusted EBITDA has material limitations as a supplemental metric and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under U.S. generally accepted accounting principles (“U.S. GAAP”). The Company finds Adjusted EBITDA to be a useful management metric to assist in evaluating performance, because Adjusted EBITDA eliminates items related to capital structure, taxes and non-cash items. Considering the foregoing limitations, the Company does not rely solely on Adjusted EBITDA as a performance measure and also considers its U.S. GAAP results. Adjusted EBITDA is not a measurement of the Company’s financial performance under U.S. GAAP and should not be considered as an alternative to net income, operating income or any other measures calculated in accordance with U.S. GAAP. Because Adjusted EBITDA is not calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies.

A reconciliation of the most directly comparable U.S. GAAP financial measure, net income, to Adjusted EBITDA is as follows (in thousands):

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
   2022      2021      2022      2021  

Net income

   $ 42,168      $ 31,532      $ 74,951      $ 46,544  

Adjustments:

           

Interest income and other (1)

     (979      (436      (1,594      (967

Interest expense

     158        146        318        292  

Provision for income taxes

     13,955        11,297        25,712        17,383  

Depreciation and amortization

     3,332        2,959        7,243        5,956  

Stock-based compensation

     4,275        2,662        8,131        4,950  

Non-cash MSR activity (2)

     —          (50      —          (353
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA

   $ 62,909      $ 48,110      $ 114,761      $ 73,805  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) 

Other includes net realized gains (losses) on marketable debt securities available-for-sale.

(2) 

Non-cash MSR activity includes the assumption of new servicing obligations.

Glossary of Terms

 

   

Private Client Market segment: transactions with values from $1 million to up to but less than $10 million

 

   

Middle Market segment: transactions with values from $10 million to up to but less than $20 million

 

   

Larger Transaction Market segment: transactions with values of $20 million and above

 

   

Acquisitions: acquisition of businesses accounted for as a business combination in accordance with generally accepted accounting standards.

 

Page 8


Certain Adjusted Metrics

Real Estate Brokerage

During the six months ended June 30, 2022, we closed a portfolio of large transactions in our real estate brokerage business in excess of $300 million. Following are actual and as adjusted metrics excluding those transactions:

 

     Three Months Ended
June 30, 2022
    Six Months Ended
June 30, 2022
 
   (actual)     (as adjusted)     (actual)     (as adjusted)  

Total Sales Volume Increase

     46.5     39.4     65.3     54.1

Average Commission Rate Reduction

     (4.3 )%      (0.2 )%      (6.6 )%      (2.0 )% 

Average Transaction Size Increase

     27.1     21.1     34.3     25.3

Investor Relations Contact:

Investor Relations

InvestorRelations@marcusmillichap.com

 

Page 9