Exhibit 99.1

 

LOGO

MARCUS & MILLICHAP, INC. REPORTS RESULTS FOR

FIRST QUARTER 2022

Record First Quarter with Revenue Growing 73.6% to $319MM, and

diluted earnings per share rising 118.9% to $0.81 from same period last year

CALABASAS, Calif., May 6, 2022 — (BUSINESS WIRE) — Marcus & Millichap, Inc. (the “Company”, “Marcus & Millichap”, “MMI”) (NYSE: MMI), a leading national brokerage firm specializing in commercial real estate investment sales, financing, research and advisory services, today reported record financial results for the first quarter of 2022.

First Quarter 2022 Highlights Compared to First Quarter 2021

 

   

Total revenues increased by 73.6% to $319.5 million

 

   

Net income increased to $32.8 million, or $0.81 per common share, diluted, compared to $15.0 million, or $0.37 per common share, diluted

 

   

Adjusted EBITDA doubled to $51.9 million compared to $25.7 million

 

   

Brokerage commissions increased to $286.9 million

 

   

Private Client brokerage revenue increased by 52.7% to $161 million

 

   

Middle Market and Larger Transaction brokerage revenue increased 134.4% to $120.1 million

 

   

Financing fees increased by 48.3% to $26.5 million

MMI achieved a record first quarter driven by our team’s effective execution as investors continued to deploy capital into commercial real estate,” said Hessam Nadji, President and CEO. “We are seeing increased equity rotation across property types and geographic markets as investors reposition assets and portfolios, and pivot to changing market conditions” he added. “Internally, contributions from strategic initiatives implemented over the past few years continued to build in the quarter. These include investments in revenue-generating technology, solid productivity among our most experienced producers, and the addition of many market-leading professionals and companies acquired in recent years.”

“Looking forward, strong fundamentals, above-trend rent growth, and anticipation of interest rate increases are keeping investor motivations elevated,” Nadji said. “Notwithstanding rising interest rates and growth concerns, we believe strong capital demand from private and institutional investors searching for inflation-hedged yield will support an active marketplace. Our growth strategy is unwavering and supported by our strong balance sheet. This includes further enhancing the MMI platform, bringing more efficiency to our sales force, adding experienced professionals, and the acquisition of synergistic companies.

Dividends

On February 16, 2022, the Board of Directors declared a semi-annual regular dividend of $0.25 per share and a special dividend of $1.00 per share, payable on April 4, 2022, to stockholders of record at the close of business on March 8, 2022. The Company accrued a dividend payable of $52.1 million, including dividend equivalents aggregating $2.5 million to be paid upon vesting on unvested restricted stock and deferred stock units granted under the Company’s 2013 Omnibus Equity Incentive Plan.

First Quarter 2022 Results Compared to First Quarter 2021

Total revenues for the first quarter of 2022 reached $319.5 million, compared to $184.0 million for the same period during the prior year, an increase of 73.6%. The growth in total revenues was driven by increases in real estate brokerage commissions and financing fees. Real estate brokerage commissions increased 76.2% to $286.9 million from the same period in the prior year primarily due to an increase in overall volume of investment sales and revenue growth of 134.3% in the combined Middle Market and Larger Transaction Market and 52.7% in the Private Client Market. Financing fees increased by 48.3% to $26.5 million due to overall increase in volume of financing transactions and other ancillary financing fees.

 

Page 1


Total operating expenses for the first quarter of 2022 were $275.2 million, an increase of 68% compared to $163.8 million for the same period in the prior year. The change was primarily driven by an 80.4% increase in cost of services and a 44.2% increase in selling, general and administrative expense. Cost of services as a percent of total revenues increased by 230 basis points to 61.6% compared to the same period during the prior year, primarily due to senior investment sales and financing professionals earning additional commissions as certain annual revenue thresholds were achieved earlier than in prior years.

Selling, general and administrative expense for the first quarter of 2022 increased by $22.9 million to $74.5 million, compared to the same period in the prior year. The change was primarily due to increases in (i) compensation related costs, primarily driven by increases in management performance compensation due to significant year-over-year growth in operating results; (ii) business development, marketing and other support related to the long-term retention of our sales and financing professionals; (iii) recommencement of in-person agent and client business events, conferences, and meetings; and (iv) expenses related to our recent acquisitions.

Net income for the first quarter of 2022 was $32.8 million, or $0.81 per common share, diluted, compared to $15.0 million, or $0.37 per common share, diluted, for the same period in the prior year. Adjusted EBITDA for the first quarter of 2022 was $51.9 million, compared to $25.7 million for the same period in the prior year.

Business Outlook

Notwithstanding the potential continuing impact of the COVID-19 pandemic and additional interest rate increases on the current macroeconomic environment, the Company believes it is well positioned to achieve long-term growth.

The Company benefits from its experienced management team, infrastructure investments, industry-leading market research and proprietary technology. The size and fragmentation of the Private Client Market segment continues to offer long-term growth opportunities through consolidation. This highly fragmented market segment consistently accounts for 80% of all commercial property sales transactions and over 59% of the commission pool. The top 10 brokerage firms, led by MMI, have an estimated 22% share of this segment by transaction count.

 

Page 2


Key factors that may influence the Company’s business during the rest of fiscal year 2022 include:

 

   

Volatility in sales and financing activity and investor sentiment driven by:

 

   

Slowdown in sales and financing activity of asset types impacted by COVID-19, elevated inflation, interest rate fluctuations, increasing bid-ask spread between buyers and sellers, and economic trends

 

   

Possible impact to investor sentiment related to economic initiatives or potential tax law changes which may contribute to future fluctuations in sales and financing activity

 

   

Potential higher cost of services resulting from more experienced investment sales and financing professionals closing a larger share of revenue and surpassing revenue thresholds earlier in the year

 

   

Volatility in each of the Company’s market segments

 

   

Increase in costs related to the recommencement of in-person events, client meetings, and conferences

 

   

Global geopolitical uncertainty, which may disrupt financial markets or cause investors to refrain from transacting

 

   

The potential for acquisition activity and subsequent integration

Webcast and Call Information

Marcus & Millichap will host a live webcast today to discuss the financial results at 7:30 a.m. Pacific Time/10:30 a.m. Eastern Time. The webcast will be accessible through the Investor Relations section of Marcus & Millichap’s website at ir.marcusmillichap.com and will be archived upon completion of the call. The Company encourages the use of the webcast due to potential extended wait times to access the conference call via dial-in.

For those unable to access the webcast, callers from the United States and Canada should dial 1-877-407-9208 ten minutes prior to the scheduled call time. International callers should dial 1-201-493-6784.

Replay Information

For those unable to participate during the live broadcast, a telephonic replay of the call will also be available from 1:30 p.m. Eastern Time on Friday, May 6, 2022 through 11:59 p.m. Eastern Time on Friday, May 20, 2022 by dialing 1-844-512-2921 in the United States and Canada or 1-412-317-6671 internationally and entering passcode 13728638.

About Marcus & Millichap, Inc.

Marcus & Millichap, Inc. is a leading national brokerage firm specializing in commercial real estate investment sales, financing, research and advisory services. As of March 31, 2022, the Company had 1,931 investment sales and financing professionals in 81 offices who provide investment brokerage and financing services to sellers and buyers of commercial real estate. The Company also offers market research, consulting and advisory services to our clients. Marcus & Millichap closed 2,904 transactions during the three months ended March 31, 2022, with a sales volume of $21 billion. For additional information, please visit www.MarcusMillichap.com.

 

Page 3


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This release includes forward-looking statements, including the Company’s business outlook for 2022, the potential continuing impact of the COVID-19 pandemic, the execution of our capital return program, including the semi-annual dividend, and expectations for market share growth. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends affecting the financial condition of our business. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results may be achieved. Forward-looking statements are based on information available at the time those statements are made and/or management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:

 

   

uncertainties relating to the economic, operational and financial impact of the ongoing COVID-19 pandemic, including uncertainties regarding the potential impact of new variants on our workforce;

 

   

general uncertainty in the capital markets and a worsening of economic conditions and the rate and pace of economic recovery following an economic downturn;

 

   

changes in our business operations;

 

   

market trends in the commercial real estate market or the general economy, including the impact of inflation;

 

   

our ability to attract and retain qualified senior executives, managers and investment sales and financing professionals;

 

   

the effects of increased competition on our business;

 

   

our ability to successfully enter new markets or increase our market share;

 

   

our ability to successfully expand our services and businesses and to manage any such expansions;

 

   

our ability to retain existing clients and develop new clients;

 

   

our ability to keep pace with changes in technology;

 

   

any business interruption or technology failure, including cyber and ransomware attacks, and any related impact on our reputation;

 

   

changes in interest rates, availability of capital, tax laws, employment laws or other government regulation affecting our business;

 

   

our ability to successfully identify, negotiate, execute and integrate accretive acquisitions; and

 

   

other risk factors included under “Risk Factors” in our most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q.

In addition, in this release, the words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “predict,” “potential,” “should” and similar expressions, as they relate to our company, our business and our management, are intended to identify forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements.

Forward-looking statements speak only as of the date of this release. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information, except to the extent required by applicable laws. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. We have not filed our Form 10-Q for the quarter ended March 31, 2022. As a result, all financial results described in this earnings release should be considered preliminary, and are subject to change to reflect any necessary adjustments or changes in accounting estimates, that are identified prior to the time we file our Form 10-Q.

 

Page 4


MARCUS & MILLICHAP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF NET AND COMPREHENSIVE INCOME

(in thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended
March 31,
 
     2022     2021  

Revenues:

    

Real estate brokerage commissions

   $ 286,909     $ 162,796  

Financing fees

     26,453       17,843  

Other revenues

     6,102       3,338  
  

 

 

   

 

 

 

Total revenues

     319,464       183,977  
  

 

 

   

 

 

 

Operating expenses:

    

Cost of services

     196,768       109,103  

Selling, general and administrative

     74,535       51,677  

Depreciation and amortization

     3,911       2,997  
  

 

 

   

 

 

 

Total operating expenses

     275,214       163,777  
  

 

 

   

 

 

 

Operating income

     44,250       20,200  

Other income, net

     450       1,044  

Interest expense

     (160     (146
  

 

 

   

 

 

 

Income before provision for income taxes

     44,540       21,098  

Provision for income taxes

     11,757       6,086  
  

 

 

   

 

 

 

Net income

     32,783       15,012  
  

 

 

   

 

 

 

Other comprehensive (loss) income:

    

Marketable debt securities, available-for-sale:

    

Change in net unrealized gains/losses

     (2,357     (621

Less: reclassification adjustment for net gains included in other income, net

     (84     —    
  

 

 

   

 

 

 

Net change, net of tax of $838 and $(215) for the three months ended March 31, 2022 and 2021, respectively

     (2,441     (621

Foreign currency translation loss, net of tax of $0 for the three months ended March 31, 2022 and 2021, respectively

     (59     (113
  

 

 

   

 

 

 

Total other comprehensive (loss) income

     (2,500     (734
  

 

 

   

 

 

 

Comprehensive income

   $ 30,283     $ 14,278  
  

 

 

   

 

 

 

Earnings per share:

    

Basic

   $ 0.82     $ 0.38  

Diluted

   $ 0.81     $ 0.37  

Weighted average common shares outstanding:

    

Basic

     39,989       39,757  

Diluted

     40,474       40,124  

 

Page 5


MARCUS & MILLICHAP, INC.

KEY OPERATING METRICS SUMMARY

(Unaudited)

Total sales volume was approximately $21.0 billion for the three months ended March 31, 2022, encompassing 2,904 transactions consisting of $17.2 billion for real estate brokerage (2,137 transactions), $2.7 billion for financing (520 transactions) and $1.1 billion in other transactions, including consulting and advisory services (247 transactions). As of March 31, 2022, the Company had 1,846 investment sales professionals and 85 financing professionals. Key metrics for real estate brokerage and financing activities (excluding other transactions) are as follows:

 

     Three Months Ended
March 31,
 
     2022     2021  

Real Estate Brokerage

    

Average Number of Investment Sales Professionals

     1,856       1,959  

Average Number of Transactions per Investment Sales Professional

     1.15       0.81  

Average Commission per Transaction

   $ 134,258     $ 102,517  

Average Commission Rate

     1.67     1.84

Average Transaction Size (in thousands)

   $ 8,051     $ 5,582  

Total Number of Transactions

     2,137       1,588  

Total Sales Volume (in millions)

   $ 17,205     $ 8,864  

 

     Three Months Ended
March 31,
 
     2022     2021  

Financing (1)

    

Average Number of Financing Professionals

     84       86  

Average Number of Transactions per Financing Professional

     6.19       5.74  

Average Fee per Transaction

   $ 43,144     $ 30,464  

Average Fee Rate

     0.84     0.93

Average Transaction Size (in thousands)

   $ 5,115     $ 3,263  

Total Number of Transactions

     520       494  

Total Financing Volume (in millions)

   $ 2,660     $ 1,612  

 

(1)

Operating metrics exclude certain financing fees not directly associated to transactions.

The following table sets forth the number of transactions, sales volume and revenues by commercial real estate market segment for real estate brokerage:

 

     Three Months Ended March 31,         
     2022      2021      Change  
     Number      Volume      Revenues      Number      Volume      Revenues      Number     Volume     Revenues  
            (in millions)      (in thousands)             (in millions)      (in thousands)            (in millions)     (in thousands)  

Real Estate Brokerage

                        

<$1 million

     206      $ 128      $ 5,787        227      $ 149      $ 6,138        (21   $ (21   $ (351

Private Client Market ($1 - <$10 million)

     1,606        5,696        161,031        1,200        3,668        105,423        406       2,028       55,608  

Middle Market ($10 - <$20 million)

     184        2,503        46,760        78        1,067        20,601        106       1,436       26,159  

Larger Transaction Market (≥$20 million)

     141        8,878        73,331        83        3,980        30,634        58       4,898       42,697  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     2,137      $ 17,205      $ 286,909        1,588      $ 8,864      $ 162,796        549     $ 8,341     $ 124,113  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

Page 6


MARCUS & MILLICHAP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except for shares and par value)

 

     March 31,
2022
(Unaudited)
    December 31,
2021
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 315,695     $ 382,140  

Commissions receivable, net

     13,854       17,230  

Prepaid expenses

     10,373       13,220  

Marketable debt securities, available-for-sale (includes amortized cost of $220,015 and $183,915 at March 31, 2022 and December 31, 2021, respectively, and $0 allowance for credit losses)

     218,988       183,868  

Advances and loans, net

     5,889       6,403  

Other assets

     6,027       5,270  
  

 

 

   

 

 

 

Total current assets

     570,826       608,131  

Property and equipment, net

     23,249       23,192  

Operating lease right-of-use assets, net

     77,928       81,528  

Marketable debt securities, available-for-sale (includes amortized cost of $54,519 and $111,858 at March 31, 2022 and December 31, 2021, respectively, and $0 allowance for credit losses)

     52,980       112,610  

Assets held in rabbi trust

     10,916       11,508  

Deferred tax assets, net

     33,470       33,736  

Goodwill and other intangible assets, net

     59,434       48,105  

Advances and loans, net

     139,087       113,242  

Other assets

     12,273       13,146  
  

 

 

   

 

 

 

Total assets

   $ 980,163     $ 1,045,198  
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Current liabilities:

    

Accounts payable and other liabilities

   $ 24,388     $ 24,271  

Deferred compensation and commissions

     54,994       114,685  

Dividends payable

     50,694       —    

Income tax payable

     28,042       17,853  

Operating lease liabilities

     18,276       18,973  

Accrued bonuses and other employee related expenses

     15,863       49,848  
  

 

 

   

 

 

 

Total current liabilities

     192,257       225,630  

Deferred compensation and commissions

     45,603       53,536  

Operating lease liabilities

     56,307       58,334  

Other liabilities

     10,607       11,394  
  

 

 

   

 

 

 

Total liabilities

     304,774       348,894  
  

 

 

   

 

 

 

Commitments and contingencies

     —         —    

Stockholders’ equity:

    

Preferred stock, $0.0001 par value:

    

Authorized shares – 25,000,000; issued and outstanding shares – none at March 31, 2022 and December 31, 2021, respectively

     —         —    

Common stock, $0.0001 par value:

    

Authorized shares – 150,000,000; issued and outstanding shares – 39,795,399 and 39,692,373 at March 31, 2022 and December 31, 2021, respectively

     4       4  

Additional paid-in capital

     122,782       121,844  

Retained earnings

     554,193       573,546  

Accumulated other comprehensive income

     (1,590     910  
  

 

 

   

 

 

 

Total stockholders’ equity

     675,389       696,304  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 980,163     $ 1,045,198  
  

 

 

   

 

 

 

 

Page 7


MARCUS & MILLICHAP, INC.

OTHER INFORMATION

(Unaudited)

Adjusted EBITDA Reconciliation

Adjusted EBITDA, which the Company defines as net income before (i) interest income and other, including net realized gains (losses) on marketable debt securities, available-for-sale and cash and cash equivalents, (ii) interest expense, (iii) provision for income taxes, (iv) depreciation and amortization, (v) stock-based compensation, and (vi) non-cash mortgage servicing rights (“MSRs”) activity. The Company uses Adjusted EBITDA in its business operations to evaluate the performance of its business, develop budgets and measure its performance against those budgets, among other things. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate its overall operating performance. However, Adjusted EBITDA has material limitations as a supplemental metric and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under U.S. generally accepted accounting principles (“U.S. GAAP”). The Company finds Adjusted EBITDA to be a useful management metric to assist in evaluating performance, because Adjusted EBITDA eliminates items related to capital structure, taxes and non-cash items. Considering the foregoing limitations, the Company does not rely solely on Adjusted EBITDA as a performance measure and also considers its U.S. GAAP results. Adjusted EBITDA is not a measurement of the Company’s financial performance under U.S. GAAP and should not be considered as an alternative to net income, operating income or any other measures calculated in accordance with U.S. GAAP. Because Adjusted EBITDA is not calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies.

A reconciliation of the most directly comparable U.S. GAAP financial measure, net income, to Adjusted EBITDA is as follows (in thousands):

 

     Three Months Ended
March 31,
 
   2022      2021  

Net income

   $ 32,783      $ 15,012  

Adjustments:

     

Interest income and other (1)

     (615      (531

Interest expense

     160        146  

Provision for income taxes

     11,757        6,086  

Depreciation and amortization

     3,911        2,997  

Stock-based compensation

     3,856        2,288  

Non-cash MSR activity (2)

     —          (303
  

 

 

    

 

 

 

Adjusted EBITDA(3)

   $ 51,852      $ 25,695  
  

 

 

    

 

 

 

 

(1)

Other includes net realized gains (losses) on marketable debt securities available-for-sale.

(2)

Non-cash MSR activity includes the assumption of servicing obligations.

(3)

The increase in Adjusted EBITDA for the three months ended March 31, 2022 compared to the same period in 2021 is primarily due to a lower proportion of operating expenses compared to total revenues.

Glossary of Terms

 

   

Private Client Market segment: transactions with values from $1 million to up to but less than $10 million

 

   

Middle Market segment: transactions with values from $10 million to up to but less than $20 million

 

   

Larger Transaction Market segment (previously Institutional Market segment): transactions with values of $20 million and above

 

   

Acquisitions: acquisitions of teams and/or acquisitions as business combinations under accounting standards

 

Page 8


Certain Adjusted Metrics

Real Estate Brokerage

During the three months ended March 31, 2022, we closed a portfolio of large transactions in our real estate brokerage business in excess of $300 million. Following are actual and as adjusted metrics excluding these transactions compared to the three months ended March 31, 2021:

 

     Three Months Ended
March 31, 2022
 
   (actual)     (as adjusted)  

Total Sales Volume Increase

     94.1     76.6

Average Commission Rate Reduction

     (9.2 )%      (4.1 )% 

Average Transaction Size Increase

     44.2     31.3

Investor Relations Contact:

Investor Relations

InvestorRelations@marcusmillichap.com

 

Page 9