Exhibit 99.1

 

LOGO

MARCUS & MILLICHAP, INC. REPORTS RESULTS FOR

SECOND QUARTER 2019

SECOND QUARTER TOTAL REVENUES INCREASED BY 5.1%

CALABASAS, Calif., August 6, 2019 — (BUSINESS WIRE) — Marcus & Millichap, Inc. (the “Company”, “Marcus & Millichap”, “MMI”) (NYSE: MMI), a leading national brokerage firm specializing in commercial real estate investment sales, financing, research and advisory services, today reported financial results for the second quarter ended June 30, 2019.

Second Quarter 2019 Highlights Compared to Second Quarter 2018

 

   

Total revenues increased by 5.1% to $209.6 million

 

   

Net income was $21.3 million, or $0.54 per common share, diluted, compared to $22.2 million, or $0.56 per common share, diluted, in the second quarter of 2018

 

   

Adjusted EBITDA was $32.0 million compared to $33.7 million in the second quarter of 2018

 

   

Revenue from financing fees increased by 14.0% to $17.7 million

 

   

Private Client Market segment brokerage revenue increased by 8.8%

 

   

Middle Market and Larger Transaction Market segments combined brokerage revenue decreased by 6.6%, compared to growth of 31.9% in the second quarter of 2018

Six Months 2019 Highlights Compared to Six Months 2018

 

   

Total revenues were $370.3 million compared to $373.9 million in the first half of 2018

 

   

Net income was $36.9 million, or $0.93 per common share, diluted, compared to $40.2 million, or $1.02 per common share, diluted, in the first half of 2018

 

   

Adjusted EBITDA was $55.2 million compared to $61.2 million in the first half of 2018

 

   

Revenue from financing fees increased by 24.5% to $31.5 million

 

   

Private Client Market segment brokerage revenue was flat compared to growth of 5.6% in the first half of 2018

 

   

Middle Market and Larger Transaction Market segments combined brokerage revenue decreased by 9.2%, compared to growth of 37.4% in the first half of 2018

 

   

Total salesforce grew by 124 professionals or 6.7% over the past 12 months

Hessam Nadji, President and CEO stated, “Progress in replenishing our inventory and transaction pipelines after record closing volumes last year continued in the second quarter. We achieved revenue growth of just over 5% and nearly 9% in our Private Client Market segment as result of elevated marketing campaigns, steady hiring and acquisitions. These efforts helped offset a 7% decline in sales transactions as reported by Real Capital Analytics. Various initiatives to expand our financing business resulted in nearly 25% revenue growth in the first half.”

Mr. Nadji continued, “The Fed course reversal this year and heightened macroeconomic concerns moved many investors into a ‘wait-and-see’ mode in anticipation of declining interest rates. We believe the Fed’s renewed dovish stance to support the economic expansion, coupled with strong property fundamentals bode well for the real estate investment market outlook. The MMI team remains focused on leveraging our time-tested platform and transaction expertise to help investors make informed decisions and leverage ample market opportunities. We continue to make strategic investments in technology and brokerage support, as well as synergistic acquisitions to strengthen the Company and create long-term shareholder value.”

Second Quarter 2019 Results Compared to Second Quarter 2018

Total revenues for the second quarter of 2019 were $209.6 million compared to $199.4 million for the same period in the prior year, increasing by $10.2 million, or 5.1%. The increase in total revenues was primarily driven by the increase in real estate brokerage commissions, which increased by 3.9% to $188.7 million. This increase in brokerage commissions was primarily due to an increase in overall sales volume generated by the increase in the number of investment sales transactions. Financing fees and other revenues also increased by 14.0% and 44.2%, respectively.

 

Page 1


Total operating expenses for the second quarter of 2019 increased by 7.1% to $182.6 million, compared to $170.5 million for the same period in the prior year. The increase was primarily driven by a 6.7% increase in cost of services and a 7.7% increase in selling, general and administrative expense. Cost of services as a percent of total revenues increased by 90 basis points to 61.0% compared to the same period in the prior year, primarily driven by transaction size, mix and brokerage compensation.

Selling, general and administrative expenses for the second quarter of 2019 increased by 7.7% to $52.8 million, compared to the same period in the prior year. The increase was primarily due to increased costs associated with (i) compensation related costs, including salaries and related benefits; (ii) sales operations support and promotional marketing expenses; (iii) net other expense categories, primarily driven by the increase in certain licensing fees; and (iv) facilities expenses due to expansion of existing offices. These increases were partially offset by decreases in legal costs and stock-based compensation.

Net income for the second quarter of 2019 was $21.3 million, or $0.54 per common share (basic and diluted), compared to net income of $22.2 million, or $0.57 per common share basic and $0.56 per common share diluted for the same period in the prior year. Adjusted EBITDA for the second quarter of 2019 decreased by 5.1% to $32.0 million, compared to adjusted EBITDA of $33.7 million for the same period in the prior year.

Six Months 2019 Results Compared to Six Months 2018

Total revenues for the six months ended June 30, 2019, were $370.3 million, compared to $373.9 million for the same period in the prior year, a decrease of $3.6 million, or 1.0%. Total operating expenses for the six months ended June 30, 2019, increased by 1.1% to $325.1 million compared to $321.5 million for the same period in the prior year. Cost of services as a percent of total revenues increased to 59.3%, up 10 basis points compared to the first six months of 2018. The Company reported net income for the six months ended June 30, 2019 of $36.9 million, or $0.94 per common share basic and $0.93 per common share diluted, compared with net income of $40.2 million, or $1.03 per common share basic and $1.02 per common share diluted for the same period in the prior year. Adjusted EBITDA for the six months ended June 30, 2019, decreased by 9.8% to $55.2 million, from $61.2 million for the same period in the prior year. As of June 30, 2019, the Company had 1,965 investment sales and financing professionals, a net gain of 124 over the prior year.

Business Outlook

We believe that the Company is positioned to continue long-term growth by leveraging a number of factors. These include our leading national brand and market position within the Private Client Market segment, growth opportunities in the Middle Market and Larger Transaction Market segments, significant growth potential in our financing division, Marcus & Millichap Capital Corporation, and supplementing our organic growth with additional strategic acquisitions. The Company benefits from its experienced management team, infrastructure investments, industry-leading market research and proprietary technology. The size and fragmentation of the Private Client Market segment continues to offer long-term growth opportunities. This market segment consistently accounts for over 80% of commercial property sales transactions and approximately 60% of the commission pool and is highly fragmented. Top brokerage firms led by MMI have an estimated 24% share of this segment by transaction count. The Company’s growth plan also includes further expansion of investment brokerage services in office, industrial and various specialty property types such as hospitality, self-storage and seniors housing.

Key factors that may influence the Company’s business during the remainder of 2019 include:

 

   

Volatility in market sales and investor sentiment driven by:

 

   

Slowdown in market sales in the short- to mid-term in view of a maturing cycle, interest rate fluctuations, increasing bid-ask spread gap between buyers and sellers and economic trends

 

   

Possible boost to investor sentiment and sales activity based on economic initiatives which may increase real estate investor demand

 

   

Experienced agents’ larger share of revenue production in a more challenging market environment, resulting in a higher average commission payout

 

   

Volatility in the Company’s Middle and Larger Transaction Market segments

 

   

Global geopolitical uncertainty which may cause investors to refrain from transacting

 

   

The potential for feasible acquisition activity and subsequent integration

 

Page 2


Conference Call Details

Marcus & Millichap will host a conference call today to discuss the results at 2:00 p.m. Pacific Time/5:00 p.m. Eastern Time. To participate in the conference call, callers from the United States and Canada should dial (877) 407-9208 ten minutes prior to the scheduled call time. International callers should dial (201) 493-6784. For those unable to participate during the live broadcast, a telephonic replay of the call will also be available from 5:00 p.m. Pacific Time/8:00 p.m. Eastern Time on Tuesday, August 6, 2019, through 8:59 p.m. Pacific Time/11:59 p.m. Eastern Time on Tuesday, August 20, 2019, by dialing (844) 512-2921 in the United States and Canada or (412) 317-6671 internationally and entering passcode13691951.

About Marcus & Millichap, Inc.

Marcus & Millichap, Inc. is a leading national brokerage firm specializing in commercial real estate investment sales, financing, research and advisory services. As of June 30, 2019, the Company had over 1,900 investment sales and financing professionals in 80 offices who provide investment brokerage and financing services to sellers and buyers of commercial real estate. The Company also offers market research, consulting and advisory services to our clients. Marcus & Millichap closed 4,485 transactions for the six months ended June 30, 2019, with a sales volume of approximately $22.8 billion. For additional information, please visit www.MarcusMillichap.com.

 

Page 3


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This release includes forward-looking statements, including the Company’s business outlook for 2019 and beyond and expectations for market share growth. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends affecting the financial condition of our business. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made and/or management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:

 

   

market trends in the commercial real estate market or the general economy;

 

   

our ability to attract and retain qualified managers, senior executives and investment sales and financing professionals;

 

   

the effects of increased competition on our business;

 

   

our ability to successfully enter new markets or increase our market share;

 

   

our ability to successfully expand our services and businesses and to manage any such expansions;

 

   

our ability to retain existing clients and develop new clients;

 

   

our ability to keep pace with changes in technology;

 

   

any business interruption or technology failure and any related impact on our reputation;

 

   

changes in interest rates, tax laws, including the Tax Cuts and Jobs Act, employment laws or other government regulation affecting our business; and

 

   

other risk factors included under “Risk Factors” in our most recent Annual Report on Form 10-K.

In addition, in this release, the words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “predict,” “potential,” “should” and similar expressions, as they relate to our company, our business and our management, are intended to identify forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements.

Forward-looking statements speak only as of the date of this release. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information, except to the extent required by applicable laws. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

 

Page 4


MARCUS & MILLICHAP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF NET

AND COMPREHENSIVE INCOME

(in thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2019     2018     2019     2018  

Revenues:

      

Real estate brokerage commissions

   $ 188,680     $ 181,640     $ 333,617     $ 344,165  

Financing fees

     17,742       15,563       31,474       25,287  

Other revenues

     3,171       2,199       5,209       4,491  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     209,593       199,402       370,300       373,943  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Cost of services

     127,847       119,869       219,535       221,518  

Selling, general and administrative expense

     52,836       49,080       101,754       97,133  

Depreciation and amortization expense

     1,932       1,503       3,764       2,878  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     182,615       170,452       325,053       321,529  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     26,978       28,950       45,247       52,414  

Other income (expense), net

     3,119       1,724       6,494       2,933  

Interest expense

     (340     (352     (689     (712
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     29,757       30,322       51,052       54,635  

Provision for income taxes

     8,478       8,155       14,135       14,457  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     21,279       22,167       36,917       40,178  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss):

        

Marketable securities, available-for-sale:

        

Change in unrealized gains (losses)

     856       (172     1,714       (664

Less: reclassification adjustment for net (gains) losses included in other income (expense), net

     (9     8       (18     8  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net change, net of tax of $283, $(57), $571 and $(221) for the three and six months ended June 30, 2019 and 2018, respectively

     847       (164     1,696       (656

Foreign currency translation (loss) gain, net of tax of $0 for each of the three and six months ended June 30, 2019 and 2018

     (216     34       (314     73  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     631       (130     1,382       (583
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 21,910     $ 22,037     $ 38,299     $ 39,595  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic

   $ 0.54     $ 0.57     $ 0.94     $ 1.03  

Diluted

   $ 0.54     $ 0.56     $ 0.93     $ 1.02  

Weighted average common shares outstanding:

        

Basic

     39,395       39,154       39,353       39,124  

Diluted

     39,527       39,385       39,524       39,298  

 

Page 5


MARCUS & MILLICHAP, INC.

KEY OPERATING METRICS SUMMARY

(Unaudited)

Total sales volume was $13.0 billion for the three months ended June 30, 2019, encompassing 2,535 transactions consisting of $9.2 billion for real estate brokerage (1,834 transactions), $1.9 billion for financing (484 transactions) and $1.9 billion in other transactions, including consulting and advisory services (217 transactions). Total sales volume was $22.8 billion for the six months ended June 30, 2019, encompassing 4,485 transactions consisting of $16.3 billion for real estate brokerage (3,239 transactions), $3.3 billion for financing (872 transactions) and $3.2 billion in other transactions, including consulting and advisory services (374 transactions). As of June 30, 2019, the Company had 1,862 investment sales professionals and 103 financing professionals. Key metrics for real estate brokerage and financing are as follows:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
Real Estate Brokerage    2019     2018     2019     2018  

Average Number of Investment Sales Professionals

     1,834       1,694       1,826       1,682  

Average Number of Transactions per Investment Sales Professional

     1.00       1.03       1.77       1.98  

Average Commission per Transaction

   $ 102,879     $ 103,676     $ 103,000     $ 103,136  

Average Commission Rate

     2.04     2.03     2.04     2.04

Average Transaction Size (in thousands)

   $ 5,034     $ 5,107     $ 5,044     $ 5,054  

Total Number of Transactions

     1,834       1,752       3,239       3,337  

Total Sales Volume (in millions)

   $ 9,233     $ 8,948     $ 16,336     $ 16,864  
     Three Months Ended
June 30,
    Six Months Ended
June 30,
 

Financing (1)

     2019       2018       2019       2018  

Average Number of Financing Professionals

     104       96       106       94  

Average Number of Transactions per Financing Professional

     4.65       4.51       8.23       8.05  

Average Fee per Transaction

   $ 35,406     $ 35,125     $ 34,576     $ 32,519  

Average Fee Rate

     0.92     0.93     0.91     0.93

Average Transaction Size (in thousands)

   $ 3,851     $ 3,774     $ 3,812     $ 3,490  

Total Number of Transactions

     484       433       872       757  

Total Financing Volume (in millions)

   $ 1,864     $ 1,634     $ 3,324     $ 2,642  

 

(1) 

Operating metrics calculated excluding certain financing fees not directly associated to transactions.

The following table sets forth the number of transactions, sales volume and revenues by commercial real estate market segment for real estate brokerage:

 

    Three Months Ended June 30,        
    2019     2018     Change  
Real Estate Brokerage   Number     Volume     Revenues     Number     Volume     Revenues     Number     Volume     Revenues  
          (in millions)     (in thousands)           (in millions)     (in thousands)           (in millions)     (in thousands)  

<$1 million

    258     $ 170     $ 7,137       251     $ 161     $ 6,727       7     $ 9     $ 410  

Private Client Market ($1 - $10 million)

    1,392       4,582       128,526       1,299       4,096       118,152       93       486       10,374  

Middle Market (³$10 - $20 million)

    111       1,523       26,944       118       1,602       27,555       (7     (79     (611

Larger Transaction Market (³$20 million)

    73       2,958       26,073       84       3,089       29,206       (11     (131     (3,133
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    1,834     $ 9,233     $ 188,680       1,752     $ 8,948     $ 181,640       82     $ 285     $ 7,040  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Six Months Ended June 30,        
    2019     2018     Change  
Real Estate Brokerage   Number     Volume     Revenues     Number     Volume     Revenues     Number     Volume     Revenues  
          (in millions)     (in thousands)           (in millions)     (in thousands)           (in millions)     (in thousands)  

<$1 million

    459     $ 301     $ 12,425       496     $ 323     $ 13,595       (37   $ (22   $ (1,170

Private Client Market ($1 - $10 million)

    2,452       7,902       224,584       2,467       7,656       224,164       (15     246       420  

Middle Market (³$10 - $20 million)

    203       2,768       50,524       231       3,208       54,826       (28     (440     (4,302

Larger Transaction Market (³$20 million)

    125       5,365       46,084       143       5,677       51,580       (18     (312     (5,496
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    3,239     $ 16,336     $ 333,617       3,337     $ 16,864     $ 344,165       (98   $ (528   $ (10,548
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 6


MARCUS & MILLICHAP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except for shares and par value)

 

     June 30,
2019
(Unaudited)
    December 31,
2018
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 206,758     $ 214,683  

Commissions receivable

     5,768       4,948  

Prepaid expenses

     9,593       7,904  

Income tax receivable

     4,762       —    

Marketable securities, available-for-sale

     118,909       137,436  

Other assets, net

     6,233       6,368  
  

 

 

   

 

 

 

Total current assets

     352,023       371,339  

Prepaid rent

     —         13,892  

Property and equipment, net

     20,854       19,550  

Operating lease right-of-use assets, net

     93,090       —    

Marketable securities, available-for-sale

     80,329       83,209  

Assets held in rabbi trust

     9,119       8,268  

Deferred tax assets, net

     18,525       22,959  

Goodwill and other intangible assets, net

     14,889       15,385  

Other assets

     50,845       31,778  
  

 

 

   

 

 

 

Total assets

   $ 639,674     $ 566,380  
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Current liabilities:

    

Accounts payable and other liabilities

   $ 11,115     $ 11,035  

Notes payable to former stockholders

     6,564       1,087  

Deferred compensation and commissions

     31,638       47,910  

Income tax payable

     —         4,486  

Operating lease liabilities

     17,400       —    

Accrued bonuses and other employee related expenses

     14,050       28,338  
  

 

 

   

 

 

 

Total current liabilities

     80,767       92,856  

Deferred compensation and commissions

     38,964       49,887  

Notes payable to former stockholders

     —         6,564  

Operating lease liabilities

     67,429       —    

Deferred rent and other liabilities

     2,001       7,499  
  

 

 

   

 

 

 

Total liabilities

     189,161       156,806  
  

 

 

   

 

 

 

Commitments and contingencies

     —         —    

Stockholders’ equity:

    

Preferred stock, $0.0001 par value:

    

Authorized shares – 25,000,000; issued and outstanding shares – none at June 30, 2019, and December 31, 2018, respectively

     —         —    

Common stock, $0.0001 par value:

    

Authorized shares – 150,000,000; issued and outstanding shares – 39,090,861 and 38,814,464 at June 30, 2019 and December 31, 2018, respectively

     4       4  

Additional paid-in capital

     100,098       97,458  

Stock notes receivable from employees

     (4     (4

Retained earnings

     348,258       311,341  

Accumulated other comprehensive income

     2,157       775  
  

 

 

   

 

 

 

Total stockholders’ equity

     450,513       409,574  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 639,674     $ 566,380  
  

 

 

   

 

 

 

 

Page 7


MARCUS & MILLICHAP, INC.

OTHER INFORMATION

(Unaudited)

Adjusted EBITDA Reconciliation

Adjusted EBITDA, which the Company defines as net income before (i) interest income and other, including net realized gains (losses) on marketable securities, available-for-sale and cash and cash equivalents, (ii) interest expense, (iii) provision for income taxes, (iv) depreciation and amortization, (v) stock-based compensation and (vi) non-cash mortgage servicing rights (“MSRs”) activity. The Company uses Adjusted EBITDA in its business operations to evaluate the performance of its business, develop budgets and measure its performance against those budgets, among other things. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate its overall operating performance. However, Adjusted EBITDA has material limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under U.S. generally accepted accounting principles (“U.S. GAAP”). The Company finds Adjusted EBITDA as a useful tool to assist in evaluating performance because Adjusted EBITDA eliminates items related to capital structure, taxes and non-cash items. In light of the foregoing limitations, the Company does not rely solely on Adjusted EBITDA as a performance measure and also considers its U.S. GAAP results. Adjusted EBITDA is not a measurement of the Company’s financial performance under U.S. GAAP and should not be considered as an alternative to net income, operating income or any other measures calculated in accordance with U.S. GAAP. Because Adjusted EBITDA is not calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies.

A reconciliation of the most directly comparable U.S. GAAP financial measure, net income, to Adjusted EBITDA is as follows (in thousands):

 

     Three Months
Ended June 30,
     Six Months
Ended June 30,
 
     2019      2018      2019      2018  

Net income

   $ 21,279      $ 22,167      $ 36,917      $ 40,178  

Adjustments:

           

Interest income and other (1)

     (2,562      (1,574      (5,103      (2,802

Interest expense

     340        352        689        712  

Provision for income taxes

     8,478        8,155        14,135        14,457  

Depreciation and amortization

     1,932        1,503        3,764        2,878  

Stock-based compensation

     2,585        3,159        4,926        5,772  

Non-cash MSRs activity (2)

     (36      (41      (153      (41
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA (3)

   $ 32,016      $ 33,721      $ 55,175      $ 61,154  
  

 

 

    

 

 

    

 

 

    

 

 

 
(1)

Other for the three and six months ended June 30, 2019 and 2018 includes net realized gains (losses) on marketable securities, available-for-sale.

(2)

Non-cash MSRs activity includes the assumption of servicing obligations.

(3)

The decrease in Adjusted EBITDA for the three months ended June 30, 2019 compared to the same period in 2018 is primarily due to higher proportion of operating expenses compared to revenues. The decrease in Adjusted EBITDA for the six months ended June 30, 2019 compared to the same period in 2018 is primarily due to lower total revenues and a higher proportion of operating expenses compared to revenues.

Glossary of Terms

 

   

Private Client Market segment: transactions with values from $1 million to up to but less than $10 million

 

   

Middle Market segment: transactions with values from $10 million to up to but less than $20 million

 

   

Larger Transaction Market segment (previously Institutional Market segment): transactions with values of $20 million and above

 

   

Acquisitions: acquisitions of teams and/or acquisitions as business combinations under accounting standards

 

Page 8