Exhibit 99.1

 

LOGO

MARCUS & MILLICHAP, INC. REPORTS RESULTS FOR

FOURTH QUARTER AND FULL-YEAR 2018

RECORD QUARTERLY AND ANNUAL FINANCIAL PERFORMANCE

Q4 REVENUES INCREASED 13.6%

Q4 NET INCOME INCREASED OVER 200%; OR 16.8% (ON A TAX ADJUSTED BASIS)

CALABASAS, Calif., February 20, 2019 — (BUSINESS WIRE) — Marcus & Millichap, Inc. (the “Company”, “Marcus & Millichap”, “MMI”) (NYSE: MMI), a leading national brokerage firm specializing in commercial real estate investment sales, financing, research and advisory services, today reported financial results for the fourth quarter and full year ended December 31, 2018.

Fourth Quarter 2018 Highlights

 

   

Total revenues increased by 13.6% to $230.3 million

 

   

Net income increased by 209.3% to $26.2 million, or $0.66 per common share, diluted

 

   

Financing fees increased by 6.8% to $16.6 million

 

   

Private Client Market segment brokerage revenue increased by 15.5%

 

   

Middle Market and Larger Transaction brokerage revenue increased by 14.4% and 41.3%, respectively

 

   

Completed two acquisitions during the fourth quarter of 2018

Full Year 2018 Highlights

 

   

Total revenues increased by 13.2% to $814.8 million

 

   

Net income increased by 69.4% to $87.3 million, or $2.22 per common share, diluted

 

   

Financing fees increased by 16.4% to $57.8 million

 

   

Private Client Market segment brokerage revenue increased by 9.0%

 

   

Middle Market and Larger Transaction brokerage revenue increased by 28.4% and 35.4%, respectively

 

   

Sales force expanded by 158 professionals, or 8.7% to a total of 1,977 professionals

 

   

Completed four acquisitions during 2018

Hessam Nadji, President and CEO stated, “Marcus & Millichap concluded 2018 with strong growth across all market segments, achieving record revenue, earnings and expanded market coverage. Our client outreach initiatives and investments in brokerage support and proprietary tools positively impacted these results. Our brokerage sales volume increased 18.4% for the year in contrast with the broader market sales increase of an estimated 6-8% pointing to market share gains.” Mr. Nadji added, “We believe the unexpected interest rate trend reversal in the fourth quarter improved investor sentiment and contributed to our ability to bring more buyers and sellers together for a strong finish.”

Mr. Nadji continued, “2018 was also a pivotal year as we completed four strategic acquisitions with anticipation of further capital deployment in accretive, high quality businesses to support our growth plan. We are encouraged by the sustained strength of real estate fundamentals, apparent pause in interest rate hikes by the Fed and real estate-related benefits of the recent tax law changes, all of which bode well for the outlook. Our strong balance sheet, industry-leading brand and various growth opportunities provide us with key competitive advantages to create shareholder value.”

Fourth Quarter 2018 Results Compared to Fourth Quarter 2017

Total revenues for the fourth quarter of 2018 were $230.3 million, compared to $202.8 million for the same period in the prior year, increasing by $27.5 million, or 13.6%. The improvement in total revenues was primarily driven by the increase in real estate brokerage commissions and, to a lesser extent, growth in financing fees. These increases were partially offset by a decrease in other revenues. Real estate brokerage commissions increased by 19.1% to $211.2 million primarily due to a rise in overall sales volume generated by the increase in the number of investment sales transactions and average transaction size. Average commission rates increased primarily due to a higher average commission rate in the Larger Transaction market segment. Financing fees increased by 6.8% to $16.6 million. Other revenues decreased by 74.9% to $2.5 million primarily due to a large consulting and advisory services fee incurred during the fourth quarter of 2017 with no comparable fee during the same period in 2018.

 

Page 1


Total operating expenses for the fourth quarter of 2018 increased by 12.8% to $197.8 million, compared to $175.4 million for the same period in the prior year. The increase was primarily driven by an increase in cost of services and selling, general and administrative expenses. Cost of services increased by 12.7% to $148.5 million. Cost of services as a percent of total revenues decreased by 50 basis points to 64.5% compared to the same period in the prior year. This was primarily due to a decrease in the proportion of transactions closed by our more senior investment sales professionals, who are generally compensated at higher commission rates.

Selling, general and administrative expenses for the fourth quarter of 2018 increased by 12.5% to $47.6 million, compared to the same period in the prior year. The increase was primarily due to increased costs associated with (i) compensation related costs, including salaries and related benefits; (ii) expansion of existing offices; (iii) sales and promotional marketing expenses; (iv) professional fees; and (v) stock-based compensation expense.

Net income for the fourth quarter of 2018 was $26.2 million, or $0.67 per common share, basic and $0.66 per common share, diluted, compared to net income of $8.5 million, or $0.22 per common share (basic and diluted), for the same period in the prior year. Tax adjusted net income for the fourth quarter of 2017, which adjusts for the impact of the Tax Cuts and Jobs Act (“the Act”) was $22.5 million, or $0.58 per common share, basic and $0.57 per common share, diluted. Adjusted EBITDA for the fourth quarter of 2018 was $36.1 million compared to adjusted EBITDA of $32.1 million for the same period in the prior year.

Full Year 2018 Results Compared to Full Year 2017

Total revenues for 2018 were $814.8 million, compared to $719.7 million for 2017, increasing by 13.2%. Total operating expenses for 2018 were up 12.7% to $702.5 million compared to $623.6 million for 2017. Cost of services as a percent of total revenues decreased by 30 basis points to 61.7% compared to the same period in the prior year. Net income for 2018 was $87.3 million, or $2.23 per common share, basic and $2.22 per common share, diluted compared with net income of $51.5 million, or $1.32 (basic and diluted) per common share for 2017. Tax adjusted net income for 2017, which adjusts for the impact of the Act was $73.9 million, or $1.89 (basic and diluted). Adjusted EBITDA for 2018 increased by 15.9% to $129.5 million, from $111.7 million for 2017. As of December 31, 2018, the Company had 1,977 investment sales and financing professionals.

Business Outlook

We believe that the Company is positioned to achieve long-term growth by leveraging a number of factors. These include our leading national brand and market position within the Private Client Market segment, growth opportunities in the Middle Market and Larger Transaction Market segments, significant growth potential in our financing division, Marcus & Millichap Capital Corporation, and supplementing our organic growth with additional strategic acquisitions. The Company benefits from its experienced management team, infrastructure investments, industry-leading market research and proprietary technology. The size and fragmentation of the Private Client Market segment continues to offer long-term growth opportunities. This market segment consistently accounts for over 80% of commercial property sales transactions and over 60% of the commission pool and is highly fragmented. Top brokerage firms led by MMI have an estimated 25% share of this segment by transaction count. The Company’s growth plan also includes further expansion into office, industrial and various specialty property types such as hospitality, self-storage and seniors housing.

Key factors that may influence the Company’s business during 2019 include:

 

   

Volatility in market sales and investor sentiment driven by:

 

  o

Slowdown in market sales in the short- to mid-term in view of a maturing cycle, interest rate fluctuations, increasing bid-ask spread gap between buyers and sellers and economic trends

 

  o

Possible boost to investor sentiment and sales activity based on economic initiatives and tax legislation impact which may increase real estate investor demand

 

   

Experienced agents’ larger share of revenue production in a more challenging market environment, resulting in a higher average commission payout

 

   

Volatility in the Company’s Middle and Larger Transaction Market segments

 

   

Global geopolitical uncertainty which may cause investors to refrain from transacting

 

   

The potential for feasible acquisition activity and subsequent integration

 

   

Challenging year-over-year comparables

 

Page 2


Conference Call Details

Marcus & Millichap will host a conference call today to discuss the results at 2:00 p.m. Pacific Time/5:00 p.m. Eastern Time. To participate in the conference call, callers from the United States and Canada should dial (877) 407-9208 ten minutes prior to the scheduled call time. International callers should dial (201) 493-6784. For those unable to participate during the live broadcast, a telephonic replay of the call will also be available from 5:00 p.m. Pacific Time/8:00 p.m. Eastern Time on Wednesday, February 20, 2019, through 8:59 p.m. Pacific Time/11:59 p.m. Eastern Time on Wednesday, March 6, 2019, by dialing (844) 512-2921 in the United States and Canada or (412) 317-6671 internationally and entering passcode 13686545.

About Marcus & Millichap, Inc.

Marcus & Millichap, Inc. is a leading national brokerage firm specializing in commercial real estate investment sales, financing, research and advisory services. As of December 31, 2018, the Company had nearly 2,000 investment sales and financing professionals in 80 offices who provide investment brokerage and financing services to sellers and buyers of commercial real estate. The Company also offers market research, consulting and advisory services to our clients. Marcus & Millichap closed 9,472 transactions in 2018, with a total sales volume of approximately $46.4 billion. For additional information, please visit www.MarcusMillichap.com.

 

Page 3


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This release includes forward-looking statements, including the Company’s business outlook for 2019 and beyond and expectations for market share growth. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends affecting the financial condition of our business. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made and/or management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:

 

   

market trends in the commercial real estate market or the general economy;

 

   

our ability to attract and retain qualified managers and investment sales and financing professionals;

 

   

the effects of increased competition on our business;

 

   

our ability to successfully enter new markets or increase our market share;

 

   

our ability to successfully expand our services and businesses and to manage any such expansions;

 

   

our ability to retain existing clients and develop new clients;

 

   

our ability to keep pace with changes in technology;

 

   

any business interruption or technology failure and any related impact on our reputation;

 

   

changes in interest rates, tax laws, including the Tax Cuts and Jobs Act, employment laws or other government regulation affecting our business; and

 

   

other risk factors included under “Risk Factors” in our most recent Annual Report on Form 10-K.

In addition, in this release, the words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “predict,” “potential,” “should” and similar expressions, as they relate to our company, our business and our management, are intended to identify forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements.

Forward-looking statements speak only as of the date of this release. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information, except to the extent required by applicable laws. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

 

Page 4


MARCUS & MILLICHAP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF NET

AND COMPREHENSIVE INCOME

(dollar and share amounts in thousands, except per share amounts)

(Unaudited)

 

     Three Months
Ended December 31,
    Year Ended
December 31,
 
     2018     2017     2018     2017  

Revenues:

      

Real estate brokerage commissions

   $ 211,210     $ 177,324     $ 747,355     $ 649,393  

Financing fees

     16,583       15,522       57,817       49,653  

Other revenues

     2,490       9,930       9,644       20,654  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     230,283       202,776       814,816       719,700  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Cost of services

     148,469       131,730       502,883       446,557  

Selling, general and administrative expense

     47,557       42,255       193,349       171,648  

Depreciation and amortization expense

     1,768       1,388       6,297       5,363  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     197,794       175,373       702,529       623,568  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     32,489       27,403       112,287       96,132  

Other income (expense), net

     1,273       1,585       6,333       4,590  

Interest expense

     (346     (370     (1,400     (1,496
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     33,416       28,618       117,220       99,226  

Provision for income taxes

     7,191       20,138       29,963       47,702  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     26,225       8,480       87,257       51,524  

Other comprehensive income (loss):

        

Marketable securities, available-for-sale:

        

Change in unrealized gains (losses)

     243       (132     (536     193  

Less: reclassification adjustment for net (gains) losses included in other income (expense), net

     (1     —         7       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Net change, net of tax of $82, $(103), $(177) and $139 for the three months ended December 31, 2018 and 2017 and the years ended December 31, 2018 and 2017, respectively

     242       (132     (529     193  

Foreign currency translation gain (loss), net of tax of $0 for each of the three months ended December 31, 2018 and 2017 and each of the years ended December 31, 2018 and 2017

     333       2       377       (63
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     575       (130     (152     130  
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 26,800     $ 8,350     $ 87,105     $ 51,654  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic

   $ 0.67     $ 0.22     $ 2.23     $ 1.32  

Diluted

   $ 0.66     $ 0.22     $ 2.22     $ 1.32  

Weighted average common shares outstanding:

        

Basic

     39,157       38,966       39,149       38,988  

Diluted

     39,469       39,230       39,383       39,100  

 

Page 5


MARCUS & MILLICHAP, INC.

KEY OPERATING METRICS SUMMARY

(Unaudited)

Total sales volume was $13.2 billion for the three months ended December 31, 2018, encompassing 2,603 transactions consisting of $9.9 billion for real estate brokerage (1,933 transactions), $1.8 billion for financing (487 transactions) and $1.5 billion in other transactions, including consulting and advisory services (183 transactions). Total sales volume was $46.4 billion for the year ended December 31, 2018, encompassing 9,472 transactions consisting of $36.1 billion for real estate brokerage (7,079 transactions), $6.2 billion for financing (1,678 transactions) and $4.1 billion in other transactions, including consulting and advisory services (715 transactions). As of December 31, 2018, the Company had 1,866 investment sales professionals and 111 financing professionals. Key metrics for real estate brokerage and financing are as follows:

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
Real Estate Brokerage    2018     2017     2018     2017  

Average Number of Investment Sales Professionals

     1,801       1,682       1,726       1,649  

Average Number of Transactions per Investment Sales Professional

     1.07       1.04       4.10       3.98  

Average Commission per Transaction

   $ 109,265     $ 101,212     $ 105,574     $ 98,963  

Average Commission Rate

     2.13     2.04     2.07     2.13

Average Transaction Size (in thousands)

   $ 5,126     $ 4,972     $ 5,095     $ 4,644  

Total Number of Transactions

     1,933       1,752       7,079       6,562  

Total Sales Volume (in millions)

   $ 9,908     $ 8,711     $ 36,070     $ 30,475  
     Three Months
Ended December 31,
    Year Ended
December 31,
 
Financing (1)    2018     2017     2018     2017  

Average Number of Financing Professionals

     107       93       100       95  

Average Number of Transactions per Financing Professional

     4.55       5.37       16.78       17.97  

Average Fee per Transaction

   $ 32,811     $ 30,669     $ 33,176     $ 28,960  

Average Fee Rate

     0.88     0.88     0.89     0.88

Average Transaction Size (in thousands)

   $ 3,715     $ 3,481     $ 3,716     $ 3,299  

Total Number of Transactions

     487       499       1,678       1,707  

Total Financing Volume (in millions)

   $ 1,809     $ 1,737     $ 6,236     $ 5,632  

 

(1) 

Operating metrics calculated excluding certain financing fees not directly associated to transactions.

The following table sets forth the number of transactions, sales volume and revenues by commercial real estate market segment for real estate brokerage:

 

    Three Months Ended December 31,        
    2018     2017     Change  
Real Estate Brokerage   Number     Volume     Revenues     Number     Volume     Revenues     Number     Volume     Revenues  
          (in millions)     (in thousands)           (in millions)     (in thousands)           (in millions)     (in thousands)  

<$1 million

    313     $ 206     $ 8,858       300     $ 189     $ 7,842       13     $ 17     $ 1,016  

Private Client Market ($1—$10 million)

    1,411       4,606       133,905       1,263       3,845       115,904       148       761       18,001  

Middle Market (³$10—$20 million)

    122       1,673       30,866       103       1,405       26,988       19       268       3,878  

Larger Transaction Market (³$20 million)

    87       3,423       37,581       86       3,272       26,590       1       151       10,991  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    1,933     $ 9,908     $ 211,210       1,752     $ 8,711     $ 177,324       181     $ 1,197     $ 33,886  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 6


    Year Ended December 31,        
    2018     2017     Change  
Real Estate Brokerage   Number     Volume     Revenues     Number     Volume     Revenues     Number     Volume     Revenues  
          (in millions)     (in thousands)           (in millions)     (in thousands)           (in millions)     (in thousands)  

<$1 million

    1,077     $ 695     $ 29,677       1,062     $ 661     $ 27,952       15     $ 34     $ 1,725  

Private Client Market ($1—$10 million)

    5,230       16,645       483,967       4,891       15,029       444,081       339       1,616       39,886  

Middle Market (³$10—$20 million)

    472       6,462       116,850       361       4,906       91,035       111       1,556       25,815  

Larger Transaction Market (³$20 million)

    300       12,268       116,861       248       9,879       86,325       52       2,389       30,536  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    7,079     $ 36,070     $ 747,355       6,562     $ 30,475     $ 649,393       517     $ 5,595     $ 97,962  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 7


MARCUS & MILLICHAP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(dollar amounts in thousands, except per share amounts)

 

     December 31,
2018
(Unaudited)
    December 31,
2017
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 214,683     $ 220,786  

Commissions receivable

     4,948       9,586  

Prepaid expenses

     7,904       9,661  

Income tax receivable

     —         1,308  

Marketable securities, available-for-sale

     137,436       73,560  

Other assets, net

     6,368       5,529  
  

 

 

   

 

 

 

Total current assets

     371,339       320,430  

Prepaid rent

     13,892       15,392  

Property and equipment, net

     19,550       17,153  

Marketable securities, available-for-sale

     83,209       52,099  

Assets held in rabbi trust

     8,268       8,787  

Deferred tax assets, net

     22,959       22,640  

Goodwill and other intangible assets, net

     15,385       —    

Other assets

     31,778       23,163  
  

 

 

   

 

 

 

Total assets

   $ 566,380     $ 459,664  
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Current liabilities:

    

Accounts payable and other liabilities

   $ 11,035     $ 9,202  

Notes payable to former stockholders

     1,087       1,035  

Deferred compensation and commissions

     47,910       49,180  

Income tax payable

     4,486       —    

Accrued bonuses and other employee related expenses

     28,338       23,842  
  

 

 

   

 

 

 

Total current liabilities

     92,856       83,259  

Deferred compensation and commissions

     49,887       49,361  

Notes payable to former stockholders

     6,564       7,651  

Deferred rent and other liabilities

     7,499       4,505  
  

 

 

   

 

 

 

Total liabilities

     156,806       144,776  
  

 

 

   

 

 

 

Commitments and contingencies

     —         —    

Stockholders’ equity:

    

Preferred stock, $0.0001 par value:

    

Authorized shares – 25,000,000; issued and outstanding shares – none at December 31, 2018, and 2017, respectively

     —         —    

Common stock, $0.0001 par value:

    

Authorized shares – 150,000,000; issued and outstanding shares – 38,814,464 and 38,374,011 at December 31, 2018, and 2017, respectively

     4       4  

Additional paid-in capital

     97,458       89,877  

Stock notes receivable from employees

     (4     (4

Retained earnings

     311,341       224,071  

Accumulated other comprehensive income

     775       940  
  

 

 

   

 

 

 

Total stockholders’ equity

     409,574       314,888  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 566,380     $ 459,664  
  

 

 

   

 

 

 

 

Page 8


MARCUS & MILLICHAP, INC.

OTHER INFORMATION

(Unaudited)

Adjusted EBITDA Reconciliation

Adjusted EBITDA, which the Company defines as net income before (i) interest income and other, including net realized gains (losses) on marketable securities, available-for-sale and cash and cash equivalents, (ii) interest expense, (iii) provision for income taxes, (iv) depreciation and amortization, (v) stock-based compensation and (vi) non-cash mortgage servicing rights (“MSRs”) activity. The Company uses Adjusted EBITDA in its business operations to evaluate the performance of its business, develop budgets and measure its performance against those budgets, among other things. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate its overall operating performance. However, Adjusted EBITDA has material limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under U.S. generally accepted accounting principles (“U.S. GAAP”). The Company finds Adjusted EBITDA as a useful tool to assist in evaluating performance because Adjusted EBITDA eliminates items related to capital structure and taxes and non-cash items. In light of the foregoing limitations, the Company does not rely solely on Adjusted EBITDA as a performance measure and also considers its U.S. GAAP results. Adjusted EBITDA is not a measurement of the Company’s financial performance under U.S. GAAP and should not be considered as an alternative to net income, operating income or any other measures derived in accordance with U.S. GAAP. Because Adjusted EBITDA is not calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies.

A reconciliation of the most directly comparable U.S. GAAP financial measure, net income, to Adjusted EBITDA is as follows (in thousands):

 

     Three Months Ended
December 31,
     Year Ended
December 31,
 
     2018      2017      2018      2017  

Net income

   $ 26,225      $ 8,480      $ 87,257      $ 51,524  

Adjustments:

           

Interest income and other (1)

     (2,426      (1,221      (7,052      (3,514

Interest expense

     346        370        1,400        1,496  

Provision for income taxes (2)

     7,191        20,138        29,963        47,702  

Depreciation and amortization

     1,768        1,388        6,297        5,363  

Stock-based compensation

     3,064        2,972        11,983        9,145  

Non-cash MSRs activity (3)

     (20      —          (391      —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA (4)

   $ 36,148      $ 32,127      $ 129,457      $ 111,716  
  

 

 

    

 

 

    

 

 

    

 

 

 
(1) 

Other for the three and twelve months ended December 31, 2018 and 2017 includes net realized gains (losses) on marketable securities available-for-sale.

(2)

The three and twelve months ended December 31, 2017 includes a one-time charge in the amount of $11.6 million in connection with the remeasurement of deferred tax assets, net due to enactment of the Act, which reduced the U.S. federal statutory corporate tax rate from 35% to 21% starting in 2018.

(3)

Non-cash MSRs activity includes the assumption of servicing obligations following the completion of our business acquisition in 2018.

(4)

The increase in Adjusted EBITDA in 2018 compared to 2017 is primarily due to higher total revenues.

 

Page 9


Tax Adjusted Net Income Reconciliation

Due to the enactment of the Act, the U.S. federal statutory corporate tax rate was reduced from 35% to 21% starting in 2018. For the three and twelve months ended December 31, 2017, the Company calculated tax adjusted net income using the effective income tax rate for the three and twelve months ended December 31, 2018 of 21.520% and 25.561%, respectively. The adjustment was made to illustrate what the growth rate would have been had the effective income tax rate been the same in both periods. A reconciliation of the most directly comparable U.S. GAAP financial measure, net income, to tax adjusted net income for the three and twelve months ended December 31, 2017 is as follows (dollar and share amounts in thousands, except per share amounts):

 

     Three Months Ended
December 31,
    Change     Twelve Months Ended
December 31,
    Change  
     2018     2017     %     2018     2017     %  

Income before provision for income taxes

   $ 33,416     $ 28,618       16.8   $ 117,220     $ 99,226       18.1

Provision for income taxes

     (7,191     (20,138     (64.3     (29,963     (47,702     (37.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 26,225     $ 8,480       209.3   $ 87,257     $ 51,524       69.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

   $ 33,416     $ 28,618       16.8   $ 117,220     $ 99,226       18.1

Provision for income taxes (1)

     (7,191     (6,159     16.8       (29,963     (25,363     18.1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tax adjusted net income (1)

   $ 26,225     $ 22,459       16.8   $ 87,257     $ 73,863       18.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding:

            

Basic

     39,157       38,966         39,149       38,988    

Diluted

     39,469       39,230         39,383       39,100    

Earnings per share:

            

Basic

   $ 0.67     $ 0.22       $ 2.23     $ 1.32    

Diluted

   $ 0.66     $ 0.22       $ 2.22     $ 1.32    

Tax adjusted earnings per share:

            

Basic

   $ 0.67     $ 0.58       $ 2.23     $ 1.89    

Diluted

   $ 0.66     $ 0.57       $ 2.22     $ 1.89    

 

(1)

Provision for income taxes for the three and twelve months ended December 31, 2017 was calculated using the effective income tax rate of 21.520% and 25.561%, respectively, consistent with the three and twelve months ended December 31, 2018.

Glossary of Terms

 

   

Private Client Market segment: transactions with values from $1 million to up to but less than $10 million

 

   

Middle Market segment: transactions with values from $10 million to up to but less than $20 million

 

   

Larger Transaction Market segment (previously Institutional Market segment): transactions with values of $20 million and above

 

Page 10