Exhibit 99.1

 

LOGO

MARCUS & MILLICHAP, INC. REPORTS RESULTS FOR

SECOND QUARTER 2018

CALABASAS, Calif., August 7, 2018 — (BUSINESS WIRE) — Marcus & Millichap, Inc. (the “Company”, “Marcus & Millichap”, “MMI”) (NYSE: MMI), a leading national brokerage firm specializing in commercial real estate investment sales, financing, research and advisory services, today reported financial results for the second quarter ended June 30, 2018.

Second Quarter 2018 Highlights Compared to Second Quarter 2017

 

   

Total revenues increased by 10.6% to $199.4 million compared to a 1.6% decline in the second quarter of 2017

 

   

Net income was $22.2 million compared to $15.6 million in the second quarter of 2017, while adjusted EBITDA grew 17.6% year over year

 

   

Financing fees increased by 22.5% driven by significant growth in refinancing transactions

 

   

Private Client Market segment brokerage transactions increased by 6.0% in contrast to estimates of essentially flat year over year sales in the market

 

   

Brokerage revenue in the Larger Transaction Market segment increased by 29.0% compared to a 15.7% decline in the second quarter of 2017

Six Months 2018 Highlights Compared to Six Months 2017

 

   

Total revenues increased by 12.1% to $373.9 million compared to a 4.0% decline in the first half of 2017

 

   

Net income was $40.2 million compared to $27.6 million in the first half of 2017; while adjusted EBITDA grew 19.7%

 

   

Financing revenue increased by 11.1%

 

   

Private Client Market segment brokerage transactions increased 5.2% and represented approximately 65.1% of the Company’s brokerage revenue

 

   

Brokerage revenue in the Larger Transaction Market segment increased by 36.2% compared to a 27.7% decline in the first half of 2017

 

   

Total sales force expanded by 92 professionals, or 5.3% over the past 12 months

Hessam Nadji, President and CEO stated, “Marcus & Millichap delivered a strong second quarter with growth in each of the Company’s market segments. Our expanded client outreach campaigns over the past year enabled us to help more investors execute transactions in a changing market environment. We are also seeing contribution from our investments in proprietary tools, enhancements to our financing platform and ongoing hiring.” Mr. Nadji added, “Real estate fundamentals remain healthy and the benefits of last year’s Tax reform are trickling through the economy and the real estate market. At the same time, higher interest rates and buyer/seller price expectation gaps are keeping trading activity generally flat. The second half of this year will be a more challenging comparable for us as we finished the back half of 2017 strongly. We are strengthening our position to capture more share and create long-term shareholder value. Our strong balance sheet remains a competitive advantage with sufficient defensive capital and more importantly to actively pursue strategic acquisitions.”

Second Quarter 2018 Results Compared to Second Quarter 2017

Total revenues for the second quarter of 2018 were $199.4 million compared to $180.4 million for the same period in the prior year, increasing by $19.0 million, or 10.6%. The increase in total revenues was primarily driven by the increase in real estate brokerage commissions, which increased by 11.7% to $181.6 million. This increase in brokerage commissions was primarily due to an increase in overall sales volume generated by the increase in the number of investment sales transactions and increase in average transaction size. Average commission rates declined due to a higher proportion of transactions from the Larger Transaction and Middle Market segments, which generate lower commission rates.

Total operating expenses for the second quarter of 2018 increased by 9.7% to $170.5 million, compared to $155.4 million for the same period in the prior year. The increase was primarily driven by an 8.6% increase in cost of services and a 12.3% increase in selling, general and administrative expense. Cost of services as a percent of total revenues improved by 110 basis points to 60.1% compared to the same period in the prior year.

 

Page 1


Selling, general and administrative expenses for the second quarter of 2018 increased by 12.3% to $49.1 million, compared to the same period in the prior year. The increase was primarily due to increased costs associated with (i) sales and promotional marketing expenses; (ii) compensation related costs, including salaries and related benefits; (iii) expansion of existing offices; (iv) stock-based compensation expense and (v) other expense categories primarily driven by an increase in professional fees.

Net income for the second quarter of 2018 was $22.2 million, or $0.57 per common share basic and $0.56 per common share diluted, compared to net income of $15.6 million, or $0.40 per common share (basic and diluted) for the same period in the prior year. Adjusted EBITDA for the second quarter of 2018 increased by 17.6% to $33.7 million, compared to adjusted EBITDA of $28.7 million for the same period in the prior year.

Six Months 2018 Results Compared to Six Months 2017

Total revenues for the six months ended June 30, 2018, were $373.9 million, compared to $333.6 million for the same period in the prior year, an increase of $40.4 million, or 12.1%. Total operating expenses for the six months ended June 30, 2018, increased by 11.1% to $321.5 million compared to $289.5 million for the same period in the prior year. Cost of services as a percent of total revenues decreased to 59.2%, down 80 basis points compared to the first six months of 2017. The Company reported net income for the six months ended June 30, 2018 of $40.2 million, or $1.03 per common share basic and $1.02 per common share diluted, compared with net income of $27.6 million, or $0.71 per common share basic and $0.70 per common share diluted, for the same period in the prior year. Adjusted EBITDA for the six months ended June 30, 2018, increased by 19.7% to $61.2 million, from $51.1 million for the same period in the prior year. As of June 30, 2018, the Company had 1,841 investment sales and financing professionals, a net gain of 92 over the prior year.

Business Outlook

We believe that the Company is positioned to continue to gain market share by leveraging a number of factors, including our leading national brand predominantly within our Private Client Market segment and specialty groups, experienced management team, infrastructure investments and proprietary technology. The size and fragmentation of the Private Client Market segment, in particular, continues to offer long-term growth opportunities with the top ten brokerage firms making up only 25.2% market share. This market segment consistently accounts for over 80% of commercial property sales transactions and over 60% of the commission pool. The Company’s growth plan also includes further expansion into various specialty property types such as hospitality, self-storage, seniors housing and the Larger Transaction Market segment, as well as expansion of its financing division, Marcus & Millichap Capital Corporation.

Key factors likely to influence the Company’s business during the balance of 2018 include:

 

   

Volatility in market sales and investor sentiment driven by:

 

   

Slowdown in market sales in the short- to mid-term in view of a maturing cycle, rising interest rates, bid-ask spread gap between buyers and sellers and economic trends

 

   

Possible boost to investor sentiment and sales activity based on the Tax Cuts and Jobs Act, regulatory easing and economic initiatives which are expected to increase real estate investor demand

 

   

Possible regional legislation that promote affordable housing may initially decrease real estate investor demand

 

   

Experienced agents’ larger share of revenue production in a more challenging market environment, resulting in a higher average commission payout

 

   

Volatility in the Company’s Middle and Larger Transaction Market segments

 

   

The potential for acquisition activity and subsequent integration

In addition, the reduction of MMI’s effective corporate tax rate to the 25.5%-27.5% range from nearly 40% in prior years as a result of the enactment of the Tax Cuts and Jobs Act may also affect the Company’s business in 2018. The factors above, in addition to the business’s typical transaction closing date variability, highlight the importance of viewing the Company’s business through a long-term, at least annual, perspective.

 

Page 2


Conference Call Details

Marcus & Millichap will host a conference call today to discuss the results at 2:00 p.m. Pacific Time/5:00 p.m. Eastern Time. To participate in the conference call, callers from the United States and Canada should dial (877) 407-9208 ten minutes prior to the scheduled call time. International callers should dial (201) 493-6784. For those unable to participate during the live broadcast, a telephonic replay of the call will also be available from 5:00 p.m. Pacific Time/8:00 p.m. Eastern Time on Tuesday, August 7, 2018, through 8:59 p.m. Pacific Time/11:59 p.m. Eastern Time on Tuesday, August 21, 2018, by dialing (844) 512-2921 in the United States and Canada or (412) 317-6671 internationally and entering passcode 13681319.

About Marcus & Millichap, Inc. Marcus & Millichap, Inc. is a leading national brokerage firm specializing in commercial real estate investment sales, financing, research and advisory services. As of June 30, 2018, the Company had over 1,800 investment sales and financial professionals in 78 offices who provide investment brokerage and financing services to sellers and buyers of commercial real estate. The Company also offers market research, consulting and advisory services to our clients. Marcus & Millichap closed 4,442 transactions for the six months ended June 30, 2018, with a sales volume of approximately $21.1 billion. For additional information, please visit www.MarcusMillichap.com.

 

Page 3


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This release includes forward-looking statements, including the Company’s business outlook for 2018 and beyond and expectations for market share growth. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends affecting the financial condition of our business. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made and/or management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:

 

   

market trends in the commercial real estate market or the general economy;

 

   

our ability to attract and retain qualified managers and investment sales and financing professionals;

 

   

the effects of increased competition on our business;

 

   

our ability to successfully enter new markets or increase our market share;

 

   

our ability to successfully expand our services and businesses and to manage any such expansions;

 

   

our ability to retain existing clients and develop new clients;

 

   

our ability to keep pace with changes in technology;

 

   

any business interruption or technology failure and any related impact on our reputation;

 

   

changes in interest rates, tax laws, including the Tax Cuts and Jobs Act, employment laws or other government regulation affecting our business; and

 

   

other risk factors included under “Risk Factors” in our most recent Annual Report on Form 10-K.

In addition, in this release, the words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “predict,” “potential,” “should” and similar expressions, as they relate to our company, our business and our management, are intended to identify forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements.

Forward-looking statements speak only as of the date of this release. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information, except to the extent required by applicable laws. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

 

Page 4


MARCUS & MILLICHAP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF NET

AND COMPREHENSIVE INCOME

(dollar and share amounts in thousands, except per share amounts)

(Unaudited)

 

     Three Months
Ended June 30,
    Six Months
Ended June 30,
 
     2018     2017     2018     2017  

Revenues:

      

Real estate brokerage commissions

   $ 181,640     $ 162,575     $ 344,165     $ 302,712  

Financing fees

     15,563       12,709       25,287       22,763  

Other revenues

     2,199       5,087       4,491       8,108  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     199,402       180,371       373,943       333,583  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Cost of services

     119,869       110,377       221,518       200,024  

Selling, general and administrative expense

     49,080       43,693       97,133       86,913  

Depreciation and amortization expense

     1,503       1,303       2,878       2,600  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     170,452       155,373       321,529       289,537  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     28,950       24,998       52,414       44,046  

Other income (expense), net

     1,724       997       2,933       1,833  

Interest expense

     (352     (374     (712     (756
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     30,322       25,621       54,635       45,123  

Provision for income taxes

     8,155       10,052       14,457       17,554  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     22,167       15,569       40,178       27,569  

Other comprehensive (loss) income:

        

Unrealized (losses) gains on marketable securities, net of tax of $(57), $111, $(221) and $176 for the three months ended June 30, 2018 and 2017 and the six months ended June 30, 2018 and 2017, respectively

     (164     174       (656     221  

Foreign currency translation gain (loss), net of tax of $0 for each of the three months ended June 30, 2018 and 2017 and each of the six months ended June 30, 2018 and 2017

     34       (23     73       (25
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive (loss) income

     (130     151       (583     196  
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 22,037     $ 15,720     $ 39,595     $ 27,765  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic

   $ 0.57     $ 0.40     $ 1.03     $ 0.71  

Diluted

   $ 0.56     $ 0.40     $ 1.02     $ 0.70  

Weighted average common shares outstanding:

        

Basic

     39,154       39,002       39,124       38,976  

Diluted

     39,385       39,132       39,298       39,118  

 

Page 5


MARCUS & MILLICHAP, INC.

KEY OPERATING METRICS SUMMARY

(Unaudited)

Total sales volume was $11.4 billion for the three months ended June 30, 2018, encompassing 2,357 transactions consisting of $8.9 billion for real estate brokerage (1,752 transactions), $1.6 billion for financing (433 transactions) and $0.9 billion in other transactions, including consulting and advisory services (172 transactions). Total sales volume was $21.1 billion for the six months ended June 30, 2018, encompassing 4,442 transactions consisting of $16.9 billion for real estate brokerage (3,337 transactions), $2.6 billion for financing (757 transactions) and $1.6 billion in other transactions, including consulting and advisory services (348 transactions). As of June 30, 2018, the Company had 1,739 investment sales professionals and 102 financing professionals. Key metrics for real estate brokerage and financing are as follows:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
Real Estate Brokerage    2018     2017     2018     2017  

Average Number of Investment Sales Professionals

     1,694       1,627       1,682       1,628  

Average Number of Transactions per Investment Sales Professional

     1.03       1.00       1.98       1.91  

Average Commission per Transaction

   $ 103,676     $ 100,108     $ 103,136     $ 97,241  

Average Commission Rate

     2.03     2.24     2.04     2.20

Average Transaction Size (in thousands)

   $ 5,107     $ 4,479     $ 5,054     $ 4,421  

Total Number of Transactions

     1,752       1,624       3,337       3,113  

Total Sales Volume (in millions)

   $ 8,948     $ 7,274     $ 16,864     $ 13,764  
     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
Financing (1)    2018     2017     2018     2017  

Average Number of Financing Professionals

     96       94       94       97  

Average Number of Transactions per Financing Professional

     4.51       4.34       8.05       8.24  

Average Fee per Transaction

   $ 35,125     $ 31,150     $ 32,519     $ 28,489  

Average Fee Rate

     0.93     0.92     0.93     0.89

Average Transaction Size (in thousands)

   $ 3,774     $ 3,400     $ 3,490     $ 3,199  

Total Number of Transactions

     433       408       757       799  

Total Sales Volume (in millions)

   $ 1,634     $ 1,387     $ 2,642     $ 2,556  

 

(1)

Operating metrics calculated excluding certain financing fees not directly associated to transactions.

The following table sets forth the number of transactions, sales volume and revenues by commercial real estate market segment for real estate brokerage:

 

     Three Months Ended June 30,         
     2018      2017      Change  
Real Estate Brokerage    Number      Volume      Revenues      Number      Volume      Revenues      Number     Volume     Revenues  
            (in millions)      (in thousands)             (in millions)      (in thousands)            (in millions)     (in thousands)  

<$1 million

     251      $ 161      $ 6,727        261      $ 164      $ 7,084        (10   $ (3   $ (357

Private Client Market ($1 - $10 million)

     1,299        4,096        118,152        1,225        3,880        112,468        74       216       5,684  

Middle Market (³$10 - $20 million)

     118        1,602        27,555        76        1,015        20,388        42       587       7,167  

Larger Transaction Market (³$20 million)

     84        3,089        29,206        62        2,215        22,635        22       874       6,571  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     1,752      $ 8,948      $ 181,640        1,624      $ 7,274      $ 162,575        128     $ 1,674     $ 19,065  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

     Six Months Ended June 30,         
     2018      2017      Change  
Real Estate Brokerage    Number      Volume      Revenues      Number      Volume      Revenues      Number     Volume      Revenues  
            (in millions)      (in thousands)             (in millions)      (in thousands)            (in millions)      (in thousands)  

<$1 million

     496      $ 323      $ 13,595        503      $ 306      $ 13,078        (7   $ 17      $ 517  

Private Client Market ($1 - $10 million)

     2,467        7,656        224,164        2,346        7,278        212,218        121       378        11,946  

Middle Market (³$10 - $20 million)

     231        3,208        54,826        164        2,217        39,542        67       991        15,284  

Larger Transaction Market (³$20 million)

     143        5,677        51,580        100        3,963        37,874        43       1,714        13,706  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     3,337      $ 16,864      $ 344,165        3,113      $ 13,764      $ 302,712        224     $ 3,100      $ 41,453  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

Page 6


MARCUS & MILLICHAP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(dollar amounts in thousands, except per share amounts)

 

     June 30,
2018
(Unaudited)
    December 31,
2017
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 240,019     $ 220,786  

Commissions receivable

     6,870       9,586  

Prepaid expenses

     7,654       9,661  

Income tax receivable

     —         1,308  

Marketable securities, available-for-sale

     85,486       73,560  

Other assets, net

     4,918       5,529  
  

 

 

   

 

 

 

Total current assets

     344,947       320,430  

Prepaid rent

     14,910       15,392  

Property and equipment, net

     17,159       17,153  

Marketable securities, available-for-sale

     31,917       52,099  

Assets held in rabbi trust

     8,890       8,787  

Deferred tax assets, net

     21,371       22,640  

Goodwill and other intangible assets

     5,727       —    

Other assets

     29,250       23,163  
  

 

 

   

 

 

 

Total assets

   $ 474,171     $ 459,664  
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Current liabilities:

    

Accounts payable and other liabilities

   $ 8,279     $ 9,202  

Notes payable to former stockholders

     1,087       1,035  

Deferred compensation and commissions

     34,107       49,180  

Income tax payable

     217       —    

Accrued bonuses and other employee related expenses

     16,910       23,842  
  

 

 

   

 

 

 

Total current liabilities

     60,600       83,259  

Deferred compensation and commissions

     41,557       49,361  

Notes payable to former stockholders

     6,564       7,651  

Deferred rent and other liabilities

     6,553       4,505  
  

 

 

   

 

 

 

Total liabilities

     115,274       144,776  
  

 

 

   

 

 

 

Commitments and contingencies

     —         —    

Stockholders’ equity:

    

Preferred stock, $0.0001 par value:

    

Authorized shares – 25,000,000; issued and outstanding shares – none at June 30, 2018 and December 31, 2017, respectively

     —         —    

Common stock, $0.0001 par value:

    

Authorized shares – 150,000,000; issued and outstanding shares – 38,621,712 and 38,374,011 at June 30, 2018 and December 31, 2017, respectively

     4       4  

Additional paid-in capital

     94,291       89,877  

Stock notes receivable from employees

     (4     (4

Retained earnings

     264,262       224,071  

Accumulated other comprehensive income

     344       940  
  

 

 

   

 

 

 

Total stockholders’ equity

     358,897       314,888  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 474,171     $ 459,664  
  

 

 

   

 

 

 

 

Page 7


MARCUS & MILLICHAP, INC.

OTHER INFORMATION

(Unaudited)

Adjusted EBITDA Reconciliation

Adjusted EBITDA, which the Company defines as net income before (i) interest income and other, including net realized (losses) gains on marketable securities, available-for-sale and cash and cash equivalents, (ii) interest expense, (iii) provision for income taxes, (iv) depreciation and amortization, (v) stock-based compensation and (vi) other non-cash MSR activity. The Company uses Adjusted EBITDA in its business operations to evaluate the performance of its business, develop budgets and measure its performance against those budgets, among other things. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate its overall operating performance. However, Adjusted EBITDA has material limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under U.S. generally accepted accounting principles (“U.S. GAAP”). The Company finds Adjusted EBITDA as a useful tool to assist in evaluating performance because Adjusted EBITDA eliminates items related to capital structure and taxes and non-cash items. In light of the foregoing limitations, the Company does not rely solely on Adjusted EBITDA as a performance measure and also considers its U.S. GAAP results. Adjusted EBITDA is not a measurement of the Company’s financial performance under U.S. GAAP and should not be considered as an alternative to net income, operating income or any other measures derived in accordance with U.S. GAAP. Because Adjusted EBITDA is not calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies.

A reconciliation of the most directly comparable U.S. GAAP financial measure, net income, to Adjusted EBITDA is as follows (in thousands):

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2018      2017      2018      2017  

Net income

   $ 22,167      $ 15,569      $ 40,178      $ 27,569  

Adjustments:

           

Interest income and other (1)

     (1,574      (745      (2,802      (1,370

Interest expense

     352        374        712        756  

Provision for income taxes (2)

     8,155        10,052        14,457        17,554  

Depreciation and amortization

     1,503        1,303        2,878        2,600  

Stock-based compensation

     3,159        2,115        5,772        3,981  

Other non-cash MSR activity (3)

     (41      —          (41      —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA(4)

   $ 33,721      $ 28,668      $ 61,154      $ 51,090  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Other for the three and six months ended June 30, 2018 and 2017 includes net realized gains (losses) on marketable securities, available-for-sale.

(2)

Provision for income taxes for the three and six months ended June 30, 2018 was calculated using a 21% U.S. federal corporate tax rate due to the enactment of the Tax Cuts and Jobs Act, which reduced the U.S. federal corporate tax rate from 35% to 21%.

(3)

Other non-cash mortgage servicing rights activity includes the assumption of servicing obligations following the completion of our business acquisitions in 2018.

(4)

The increase in Adjusted EBITDA for the three and six months ended June 30, 2018, compared to the same period in the prior year is primarily due to higher total revenues and a lower proportion of operating expenses compared to revenues.

Tax Adjusted Net Income Reconciliation

Due to the enactment of the Tax Cuts and Jobs Act, the U.S. federal statutory corporate tax rate was reduced from 35% to 21% starting in 2018. For the three and six months ended June 30, 2017, the Company calculated tax adjusted net income using the effective income tax rate for the three and six months ended June 30, 2018 of 26.89% and 26.46%, respectively. The adjustment was made to illustrate what the growth rate would have been had the effective income tax rate been the same in both periods. A reconciliation of the most directly comparable U.S. GAAP financial measure, net income, to tax adjusted net income for the three and six months ended June 30, 2018 is as follows (in thousands):

 

Page 8


     Three Months Ended
June 30,
    Change     Six Months Ended
June 30,
    Change  
     2018     2017     %     2018     2017     %  

Income before provision for income taxes

   $ 30,322     $ 25,621       18.3   $ 54,635     $ 45,123       21.1

Provision for income taxes

     (8,155     (10,052     18.9       (14,457     (17,554     17.6  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 22,167     $ 15,569       42.4   $ 40,178     $ 27,569       45.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

   $ 30,322     $ 25,621       18.3   $ 54,635     $ 45,123       21.1

Provision for income taxes (1)

     (8,155     (6,889     (18.4     (14,457     (11,940     (21.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tax adjusted net income (1)

   $ 22,167     $ 18,732       18.3   $ 40,178     $ 33,183       21.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Provision for income taxes for the three and six months ended June 30, 2017 was calculated using the effective income tax rate of 26.89% and 26.46%, respectively consistent with the three and six months ended June 30, 2018.

Glossary of Terms

 

   

Private Client Market segment: transactions with values from $1 million to up to but less than $10 million

 

   

Middle Market segment: transactions with values from $10 million to up to but less than $20 million

 

   

Larger Transaction Market segment (previously Institutional Market segment): transactions with values of $20 million and above

 

Page 9