LOGO    Exhibit 99.1

MARCUS & MILLICHAP, INC. REPORTS RESULTS FOR FULL-YEAR AND

FOURTH QUARTER 2016

- Full Year Total Revenues Increased 4.1% to $717.5 Million -

- Market Share Expanded in a Slowing Transaction Market -

CALABASAS, Calif., March 9, 2017 — (BUSINESS WIRE) — Marcus & Millichap, Inc. (the “Company”, “Marcus & Millichap”, “MMI”) (NYSE: MMI), a leading national brokerage firm specializing in commercial real estate investment sales, financing, research and advisory services, today reported financial results for the fourth quarter and full year ended December 31, 2016.

Full Year 2016 Highlights Compared to Full Year 2015

 

    Total revenues grew by 4.1% to $717.5 million

 

    The total number of brokerage transactions increased 2.3% with the Private Client Market segment growing 3.6%

 

    Brokerage commissions in the Private Client Market segment increased 1.9% to $447.4 million and accounted for 67.6% of total brokerage commissions

 

    Brokerage commissions in the Larger Transaction Market segment increased by 32.0% to $97.1 million while the number of brokerage transactions increased 29.7% in this market segment

 

    Total revenues, the number of transactions, sales volume and sales force numbers set new Company records

Fourth Quarter 2016 Highlights Compared to Fourth Quarter 2015

 

    Total revenues decreased by 6.9% to $189.2 million, a challenging comparison to out-sized growth in the fourth quarter of 2015. The decrease related in part to the rise in interest rates following the outcome of the presidential election

 

    Brokerage commissions in the Private Client Market segment decreased 9.6% to $116.9 million and accounted for 67.7% of total brokerage commissions

 

    Private Client Market segment transactions declined by 7.0% compared to an estimated decline of 15.0% in market sales transactions as reported by third-party sources, indicating market share gains

 

    Brokerage commissions in the Larger Transaction Market segment increased by 15.1% to $25.3 million while the number of brokerage transactions increased 15.8% in this market segment

“2016 was a year of transition in the marketplace. Our team’s experience and steadfast focus on client results enabled us to help investors navigate a changing environment while gaining market share,” said Hessam Nadji, president and CEO. “The fourth quarter was particularly challenging as the post-election jump in interest rates resulted in re-pricing of many pending transactions, especially smaller, private client deals, which typically have higher debt ratios. We also saw a wait-and-see stance anticipating the Trump administration’s tax reform, regulatory easing and economic initiatives. Beyond these headwinds, healthy property fundamentals and favorable investor demographics, coupled with the administration’s proposals, bode well for the real estate market and generating more activity once policy clarity emerges,” he added.

“As with many market shifts and changes throughout our 46-year history, MMI remains focused on long-term growth in a large and fragmented marketplace through an unwavering emphasis on client service, share gains and strengthening our platform. Last year’s investments in infrastructure, proprietary brokerage technology and salesforce expansion reflect this commitment,” he continued.

“We believe these investments combined with the our leading brand and highly specialized salesforce will continue to be the winning formula for maximizing and preserving wealth for clients in a fluid market and creating long-term value for our shareholders,” he concluded.

Full Year 2016 Results Compared to Full Year 2015

Total revenues for the year ended December 31, 2016 were $717.5 million, compared to $689.1 million for the same period in the prior year, increasing by 4.1%. Total operating expenses for the year ended December 31, 2016 were up 6.4% to $610.9 million compared to $574.4 million for the same period in the prior year. Cost of services as a percent of total


revenues rose by 60 basis points to 62.0%, compared to 61.4% for the same period in the prior year. Net income for the year ended December 31, 2016 was $64.7 million, or $1.66 (basic and diluted) per common share, compared with net income of $66.4 million, or $1.71 (basic) and $1.69 (diluted) per common share, for the same period in the prior year. Adjusted EBITDA for the year ended December 31, 2016, decreased by 4.7% to $118.3 million, from $124.1 million for the same period in the prior year. As of December 31, 2016, the Company had 1,737 investment sales and financing professionals.

Fourth Quarter 2016 Results Compared to Fourth Quarter 2015

Total revenues for the fourth quarter of 2016 were $189.2 million, compared to $203.2 million for the same period in the prior year, decreasing by 6.9%. The reduction in total revenues was primarily driven by the decrease in real estate brokerage commissions, which declined by 7.2% to $172.7 million. This reduction in brokerage commissions was primarily due to a decrease in number of transactions and average commission fee percentage. The average commission fee percentage decrease was driven by the rise in the proportion of larger transactions, which generally earn a lower commission rate.

Total operating expenses for the fourth quarter of 2016 decreased by 4.7% to $161.3 million, compared to $169.2 million for the same period in the prior year. The decrease was primarily driven by a 6.2% reduction in cost of services, which are variable commissions paid to the Company’s investment sales professionals and compensation related costs in connection with our financing activities. Cost of services as a percent of total revenues rose by 50 basis points to 64.3% compared to the same period in the prior year. This was primarily due to an increase in the proportion of transactions closed by our more senior investment sales professionals, who are generally compensated at higher commission rates.

Selling, general and administrative expense for the fourth quarter of 2016 decreased by 0.7% to $38.4 million, compared to $38.6 million for same period in the prior year. The decrease was primarily due to lower management performance-based compensation partially offset by the increase in (i) sales and promotional marketing expenses to support additional sales activity; (ii) stock-based compensation expense due to variability in our stock price; (iii) expansion of existing offices; (iv) legal costs and (v) other selling, general and administrative expenses.

Net income for the fourth quarter of 2016 was $17.2 million, or $0.44 per common share (basic and diluted), compared to net income of $19.9 million, or $0.51 per common share (basic and diluted), for the same period in the prior year. Adjusted EBITDA for the fourth quarter of 2016 was $31.3 million compared to adjusted EBITDA of $35.3 million for the same period in the prior year.

Business Outlook

We believe that we are well positioned to gain market share by leveraging a number of factors, including our leading national brand predominantly within the Private Client Market segment and specialty groups, experienced management team, infrastructure investments and proprietary technology. The size and fragmentation of the Private Client Market segment, in particular, continues to offer long-term growth opportunities with top ten brokers making up only 24% market share. This market segment consistently accounts for over 80% of commercial property sales transactions and 60% of the commission pool. The Company’s growth plan also includes further expansion into various specialty property types such as hospitality, self-storage, seniors housing and the Larger Transaction Market segment, as well as expansion of its financing division, Marcus & Millichap Capital Corporation.

Key factors likely to influence the Company’s business in 2017:

 

    Volatility in market sales and investor sentiment driven by:

 

    Slowdown in market sales in the short to mid-term driven by a maturing cycle, rising interest rates, uncertainty related to the outcome and timing of proposed tax reform, financial regulation and economic initiatives

 

    Possible boost to investor sentiment and sales activity upon clarity on tax policy, regulatory easing and proposed economic initiatives (such as infrastructure spending and more job creation which increases real estate demand)

 

    Experienced agents’ larger share of revenue production in a more challenging market environment resulting in a higher average commission pay-out

 

    Volatility of the Company’s Larger Transaction Market segment

These factors, in addition to the business’s typical transaction closing date variability, highlight the importance of viewing the Company’s business through a long-term, at least annual perspective. First quarter 2017 year-over-year comparisons will be challenging in light of the exceptionally strong trends in the first quarter of 2016 in contrast to current, short-term market


conditions including the impact of increasing interest rates. In addition, the Company’s strategic increase in investments in infrastructure and systems improvement are ongoing to position the firm for long-term growth. Expense leveraging is not expected until late 2017-2018.

Conference Call Details

Marcus & Millichap will host a conference call today to discuss the results at 2:00 p.m. Pacific Time/5:00 p.m. Eastern Time. To participate in the conference call, callers from the United States and Canada should dial (877) 407-4018 ten minutes prior to the scheduled call time. International callers should dial (201) 689-8471. For those unable to participate during the live broadcast, a telephonic replay of the call will also be available from 5:00 p.m. Pacific Time/8:00 p.m. Eastern Time on Thursday, March 9, 2017, through 8:59 p.m. Pacific Time/11:59 p.m. Eastern Time on Thursday, March 23, 2017, by dialing (844) 512-2921 in the United States and Canada or (412) 317-6671 internationally and entering passcode 13654809.

About Marcus & Millichap, Inc.

Marcus & Millichap, Inc. is a leading national brokerage firm specializing in commercial real estate investment sales, financing, research and advisory services. As of December 31, 2016, the Company had over 1,700 investment sales and financing professionals in 82 offices who provide investment brokerage and financing services to sellers and buyers of commercial real estate. The Company also offers market research, consulting and advisory services to our clients. Marcus & Millichap closed 8,995 transactions in 2016, with a sales volume of approximately $42.3 billion. For additional information, please visit www.MarcusMillichap.com.


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This release includes forward-looking statements, including the Company’s business outlook for 2017 and beyond and expectations for market share growth. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends affecting the financial condition of our business. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made and/or management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:

 

    market trends in the commercial real estate market or the general economy;

 

    our ability to attract and retain qualified managers, investment sales and financing professionals;

 

    the effects of increased competition on our business;

 

    our ability to successfully enter new markets or increase our market share;

 

    our ability to successfully expand our services and businesses and to manage any such expansions;

 

    our ability to retain existing clients and develop new clients;

 

    our ability to keep pace with changes in technology;

 

    any business interruption or technology failure and any related impact on our reputation;

 

    our ability to execute our succession plan successfully;

 

    changes in tax laws, employment laws or other government regulation affecting our business; and

 

    other risk factors included under “Risk Factors” in our most recent Annual Report on Form 10-K.

In addition, in this release, the words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “predict,” “potential,” “should” and similar expressions, as they relate to our company, our business and our management, are intended to identify forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements.

Forward-looking statements speak only as of the date of this release. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information, except to the extent required by applicable laws. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.


MARCUS & MILLICHAP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF NET

AND COMPREHENSIVE INCOME

(dollar and share amounts in thousands, except per share amounts)

(Unaudited)

 

     Three Months
Ended December 31,
    Year Ended
December 31,
 
     2016     2015     2016     2015  

Revenues:

    

Real estate brokerage commissions

   $ 172,743     $ 186,218     $ 662,220     $ 632,574  

Financing fees

     12,665       12,512       43,444       42,558  

Other revenues

     3,749       4,426       11,786       13,923  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     189,157       203,156       717,450       689,055  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Cost of services

     121,637       129,664       444,768       423,389  

Selling, general, and administrative expense

     38,391       38,646       161,794       147,710  

Depreciation and amortization expense

     1,223       916       4,387       3,305  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     161,251       169,226       610,949       574,404  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     27,906       33,930       106,501       114,651  

Other income (expense), net

     567       420       2,134       443  

Interest expense

     (378     (377     (1,533     (1,726
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     28,095       33,973       107,102       113,368  

Provision for income taxes

     10,921       14,024       42,445       47,018  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     17,174       19,949       64,657       66,350  

Other comprehensive (loss) income:

        

Unrealized (loss) gain on marketable securities, net of tax of $(487), $(235), $197 and $(394) for the three months ended December 31, 2016, and 2015 and the years ended December 31, 2016 and 2015, respectively

     (737     (343     313       (592

Foreign currency translation gain (loss), net of tax of $0, $(316), $0 and $(90) for the three months ended December 31, 2016, and 2015 and the years ended December 31, 2016 and 2015, respectively

     8       529       40       890  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive (loss) income

     (729     186       353       298  
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 16,445     $ 20,135     $ 65,010     $ 66,648  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic

   $ 0.44     $ 0.51     $ 1.66     $ 1.71  

Diluted

   $ 0.44     $ 0.51     $ 1.66     $ 1.69  

Weighted average common shares outstanding:

        

Basic

     38,843       38,788       38,899       38,848  

Diluted

     39,079       39,132       39,035       39,162  


MARCUS & MILLICHAP, INC.

KEY OPERATING METRICS SUMMARY

(Unaudited)

Total sales volume was $10.9 billion for the three months ended December 31, 2016, encompassing 2,309 transactions consisting of $8.3 billion for real estate brokerage (1,671 transactions), $1.4 billion for financing (441 transactions) and $1.2 billion in other transactions, including consulting and advisory services (197 transactions). Total sales volume was $42.3 billion for the year ended December 31, 2016, encompassing 8,995 transactions consisting of $32.0 billion for real estate brokerage (6,476 transactions), $5.1 billion for financing (1,651 transactions) and $5.2 billion in other transactions, including consulting and advisory services (868 transactions). As of December 31, 2016, the Company had 1,634 investment sales professionals and 103 financing professionals. Key metrics for real estate brokerage and financing are as follows:

 

     Three Months
Ended December 31,
    Year Ended
December 31,
 
Real Estate Brokerage    2016     2015     2016     2015  

Average Number of Investment Sales Professionals

     1,594       1,461       1,527       1,428  

Average Number of Transactions per Investment Sales Professional

     1.05       1.24       4.24       4.43  

Average Commission per Transaction

   $ 103,377     $ 102,883     $ 102,258     $ 99,901  

Average Commission Rate

     2.08     2.17     2.07     2.22

Average Transaction Size (in thousands)

   $ 4,962     $ 4,734     $ 4,935     $ 4,492  

Total Number of Transactions

     1,671       1,810       6,476       6,332  

Total Sales Volume (in millions)

   $ 8,291     $ 8,569     $ 31,962     $ 28,444  
     Three Months
Ended December 31,
    Year Ended
December 31,
 
Financing    2016     2015     2016     2015  

Average Number of Financing Professionals

     100       89       98       85  

Average Number of Transactions per Financing Professional

     4.42       5.24       16.83       18.84  

Average Fee per Transaction

   $ 28,719     $ 26,850     $ 26,314     $ 26,582  

Average Fee Rate

     0.91     0.82     0.85     0.87

Average Transaction Size (in thousands)

   $ 3,172     $ 3,265     $ 3,093     $ 3,053  

Total Number of Transactions

     441       466       1,651       1,601  

Total Dollar Volume (in millions)

   $ 1,399     $ 1,522     $ 5,107     $ 4,888  

The following table sets forth the number of transactions, sales volume and revenues by commercial real estate market segment for real estate brokerage:

 

     Three Months Ended December 31,         
     2016      2015      Change  
Real Estate Brokerage    Number      Volume      Revenues      Number      Volume      Revenues      Number     Volume     Revenues  
            (in millions)      (in thousands)             (in millions)      (in thousands)            (in millions)     (in thousands)  

<$1 million

     256      $ 164      $ 6,771        298      $ 186      $ 7,629        (42   $ (22   $ (858

Private Client Market ($1 - $10 million)

     1,253        4,049        116,881        1,348        4,335        129,298        (95     (286     (12,417

Middle Market (>$10 - $20 million)

     96        1,315        23,786        107        1,452        27,313        (11     (137     (3,527

Larger Transaction Market (>$20 million)

     66        2,763        25,305        57        2,596        21,978        9       167       3,327  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     1,671      $ 8,291      $ 172,743        1,810      $ 8,569      $ 186,218        (139   $ (278   $ (13,475
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

     Year Ended December 31,         
     2016      2015      Change  
Real Estate Brokerage    Number      Volume      Revenues      Number      Volume      Revenues      Number     Volume     Revenues  
            (in millions)      (in thousands)             (in millions)      (in thousands)            (in millions)     (in thousands)  

<$1 million

     1,070      $ 682      $ 29,217        1,174      $ 718      $ 29,971        (104   $ (36   $ (754

Private Client Market ($1 - $10 million)

     4,779        15,274        447,366        4,611        14,898        439,164        168       376       8,202  

Middle Market (>$10 - $20 million)

     374        5,099        88,568        352        4,776        89,886        22       323       (1,318

Larger Transaction Market (>$20 million)

     253        10,907        97,069        195        8,052        73,553        58       2,855       23,516  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     6,476      $ 31,962      $ 662,220        6,332      $ 28,444      $ 632,574        144     $ 3,518     $ 29,646  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 


MARCUS & MILLICHAP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(dollar amounts in thousands, except per share amounts)

 

     December 31,
2016
(Unaudited)
    December 31,
2015
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 187,371     $ 96,185  

Commissions receivable

     4,809       3,342  

Prepaid expenses

     8,094       7,542  

Income tax receivable

     1,182       4,049  

Marketable securities, available-for-sale

     27,454       79,860  

Other assets, net

     5,102       5,136  
  

 

 

   

 

 

 

Total current assets

     234,012       196,114  

Prepaid rent

     13,285       9,075  

Property and equipment, net

     16,355       11,579  

Marketable securities, available-for-sale

     77,475       54,395  

Assets held in rabbi trust

     7,337       5,661  

Deferred tax assets, net

     35,571       35,285  

Other assets

     9,981       9,116  
  

 

 

   

 

 

 

Total assets

   $ 394,016     $ 321,225  
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Current liabilities:

    

Accounts payable and accrued expenses

   $ 10,133     $ 9,135  

Notes payable to former stockholders

     986       939  

Deferred compensation and commissions

     44,754       34,091  

Accrued bonuses and other employee related expenses

     22,303       30,846  
  

 

 

   

 

 

 

Total current liabilities

     78,176       75,011  

Deferred compensation and commissions

     44,455       43,678  

Notes payable to former stockholders

     8,686       9,671  

Deferred rent and other liabilities

     3,845       3,875  
  

 

 

   

 

 

 

Total liabilities

     135,162       132,235  
  

 

 

   

 

 

 

Commitments and contingencies

     —         —    

Stockholders’ equity:

    

Preferred stock, $0.0001 par value:

    

Authorized shares – 25,000,000; issued and outstanding shares – none at December 31, 2016, and 2015, respectively

     —         —    

Common stock, $0.0001 par value:

    

Authorized shares – 150,000,000; issued and outstanding shares – 37,882,266 and 37,396,456 at December 31, 2016, and 2015, respectively

     4       4  

Additional paid-in capital

     85,445       80,591  

Stock notes receivable from employees

     (4     (4

Retained earnings

     172,599       107,942  

Accumulated other comprehensive income

     810       457  
  

 

 

   

 

 

 

Total stockholders’ equity

     258,854       188,990  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 394,016     $ 321,225  
  

 

 

   

 

 

 


MARCUS & MILLICHAP, INC.

OTHER INFORMATION

(Unaudited)

Adjusted EBITDA Reconciliation

Adjusted EBITDA, which the Company defines as net income before (i) interest income and other, including net realized (losses) gains on marketable securities, available-for-sale and cash and cash equivalents, (ii) interest expense, (iii) provision for income taxes, (iv) depreciation and amortization and (v) stock-based compensation. The Company uses Adjusted EBITDA in its business operations to evaluate the performance of its business, develop budgets and measure its performance against those budgets, among other things. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate its overall operating performance. However, Adjusted EBITDA has material limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under U.S. generally accepted accounting principles (“U.S. GAAP”). The Company finds Adjusted EBITDA as a useful tool to assist in evaluating performance because Adjusted EBITDA eliminates items related to capital structure and taxes and non-cash stock-based compensation charges. In light of the foregoing limitations, the Company does not rely solely on Adjusted EBITDA as a performance measure and also considers its U.S. GAAP results. Adjusted EBITDA is not a measurement of the Company’s financial performance under U.S. GAAP and should not be considered as an alternative to net income, operating income or any other measures derived in accordance with U.S. GAAP. Because Adjusted EBITDA is not calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies.

A reconciliation of the most directly comparable U.S. GAAP financial measure, net income, to Adjusted EBITDA is as follows (in thousands):

 

     Three Months
Ended December 31,
     Year Ended
December 31,
 
     2016      2015      2016      2015  

Net income

   $ 17,174      $ 19,949      $ 64,657      $ 66,350  

Adjustments:

           

Interest income and other (1)

     (516      (376      (1,761      (1,373

Interest expense

     378        377        1,533        1,726  

Provision for income taxes

     10,921        14,024        42,445        47,018  

Depreciation and amortization

     1,223        916        4,387        3,305  

Stock-based compensation

     2,102        364        7,035        7,114  
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA(2)

   $ 31,282      $ 35,254      $ 118,296      $ 124,140  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  Other for the three months ended December 31, 2016 and 2015 includes $(2) and $2 of net realized (losses) gains on marketable securities, available-for-sale and cash and cash equivalents. Other for the years ended December 31, 2016 and 2015 includes $(121) and $132 of net realized (losses) gains on marketable securities, available-for-sale and cash and cash equivalents.
(2)  The decrease in Adjusted EBITDA for the three and twelve months ended December 31, 2016 compared to 2015 is primarily due to a higher proportion of operating expenses compared to revenues.

Glossary of Terms

 

    Private Client Market segment: transactions with values from $1 million to up to but less than $10 million

 

    Middle Market segment: transactions with values from $10 million to up to but less than $20 million

 

    Larger Transaction Market segment: transactions with values $20 million and above


Certain Adjusted Metrics

Real Estate Brokerage

During the year ended December 31, 2016, we closed a large transaction in our real estate brokerage business in excess of $300 million. Following are actual and as adjusted metrics excluding this transaction:

 

     Year Ended
December 31, 2016
 
     (actual)     (as adjusted)  

Total Sales Volume Growth

     12.4     10.6

Average Commission Rate Growth

     (6.8 )%      (5.7 )% 

Average Transaction Size Growth

     9.9     8.2