Exhibit 99.1
MARCUS & MILLICHAP, INC. REPORTS FIRST QUARTER
2015 FINANCIAL RESULTS
- First Quarter Revenue Increased 27.9% -
- First Quarter Sales Volume Increased 29.5% to $8.1 billion -
CALABASAS, Calif.—(BUSINESS WIRE)— Marcus & Millichap, Inc. (the “Company”, “Marcus & Millichap”) (NYSE: MMI), a leading national brokerage firm specializing in commercial real estate investment sales, financing, research and advisory services, today reported financial results for the first quarter ended March 31, 2015. Highlights include:
First Quarter 2015 Results Compared to First Quarter 2014
| • | Revenue increased 27.9% to $146.5 million, with real estate brokerage commissions up 28.1%. |
| • | Sales volume grew 29.5% to $8.1 billion. |
| • | Number of transactions increased by 14.6%. |
| • | Net income increased to $13.7 million compared to $6.8 million in the first quarter of the prior year. |
| • | Earnings per common share increased more than twofold to $0.35 (Basic and Diluted), as compared to $0.17 in the first quarter of the prior year (Basic and Diluted). |
| • | Adjusted EBITDA was $26.3 million, compared to $13.5 million in the first quarter of the prior year. |
“We are very pleased with our first quarter 2015 results, reflecting the Company’s leading market position in the private client segment and capturing the benefits of our growth plan execution and our management team’s unwavering support of our brokers and clients,” stated John Kerin, President and CEO. “The market environment continues to be favorable even as the rate of growth in transactions returns to more normalized levels. We continue to observe ongoing improvement in property fundamentals and low interest rates and believe that the anticipation of rising interest rates later this year resulted in the acceleration of some transactions into the first quarter. In addition, our operating metrics were supported by higher productivity of tenured brokers as well as positive results from our experienced broker hiring. Our average brokerage transaction size grew by 19% during the quarter, largely due to these factors.” Mr. Kerin added.
First Quarter 2015 Results Compared to First Quarter 2014
Total revenues for the first quarter of 2015 were $146.5 million, compared to $114.6 million for the same period in the prior year, an increase of $32.0 million, or 27.9%. The increase in total revenues is primarily a result of increases in revenues from real estate brokerage commissions which increased to $134.2 million for the three months ended March 31, 2015 from $104.7 million for the same period in the prior year, an increase of $29.4 million or 28.1%. This was driven by an increase in the number of investment sales transactions, as well as the average commission earned per transaction. The average commission rate decreased during the first quarter of 2015 due primarily to an increase in the proportion of commissions earned from larger transactions, which generate lower commission rates. The rise in larger transactions is a reflection of our emerging agents and focus on hiring experienced sales and financing professionals. Growth in financing fees and other revenues contributed the remaining increase in total revenues.
Page 1
Total operating expenses for the first quarter of 2015 were $122.8 million, compared to $102.5 million for the same period in the prior year, an increase of $20.2 million, or 19.7%. The increase was primarily driven by a $17.8 million or 26.0% increase in cost of services, which are variable commissions paid to the Company’s investment sales professionals and compensation-related costs in connection with our financing activities. Cost of services as a percent of total revenues decreased to 58.8% compared to 59.7% for the same period in the prior year primarily due to an increase in the proportion of transactions closed by our newer team members who are compensated at lower commission rates.
Selling, general and administrative expense increased by $2.5 million, or 7.4% during the first quarter of 2015 as compared to the same period in the prior year. The increase was primarily due to (i) sales and promotional expenses from our annual sales recognition event and marketing expenses to support sales activity; (ii) management performance related compensation driven by our operating results; (iii) stock-based compensation expense resulting from an increase in the Company’s stock price as RSU grants to the Company’s independent contractors are required to be measured at fair value, and stock-based compensation expense for incremental stock-based awards granted since the first quarter of 2014; and (iv) salaries and related benefits related to higher headcount in corporate support in connection with our growth. The increases were partially offset by a decrease in legal costs due to settlement with an insurance carrier and settlement of outstanding litigation.
Net income for the first quarter of 2015 was $13.7 million or $0.35 per common share (Basic and Diluted) compared to net income of $6.8 million or $0.17 per common share (Basic and Diluted) for the same period in the prior year. Adjusted EBITDA for the first quarter of 2015 was $26.3 million compared to adjusted EBITDA of $13.5 million for the same period in the prior year.
Business Outlook
Commenting on the Company’s business outlook, Mr. Kerin said “Moving forward, we expect to drive continued growth in revenue and earnings, benefiting from our national platform, proven system of creating value for real estate investors, and ability to grow our sales force, combined with a more normalized but still-healthy market environment.” “Our successes, particularly in expanding our presence in specialty brokerage groups and financing services, give us further confidence in our growth strategies, which are tailored to the highly active private client market segment,” he added.
Conference Call Details
Marcus & Millichap will host a conference call today to discuss its results at 2:00 p.m. Pacific Time/5:00 p.m. Eastern Time. To participate in the conference call, callers from the United States and Canada should dial (877) 407-4018 ten minutes prior to the scheduled call time. International callers should dial + 1 (201) 689-8471. For those unable to participate during the live broadcast, a telephonic replay of the call will also be available from 5:00 p.m. Pacific Time/8:00 p.m. Eastern Time on Thursday, May 7, 2015 through 8:59 p.m. Pacific Time/11:59 p.m. Eastern Time on Thursday, May 21, 2015 by dialing (877) 870-5176 in the United States and Canada or +1 (858) 384-5517 internationally and entering passcode 13606961.
About Marcus & Millichap, Inc.
Marcus & Millichap, Inc. is a leading national brokerage firm specializing in commercial real estate investment sales, financing, research, and advisory services. As of March 31, 2015, the Company has nearly 1,500 investment sales and financial professionals in 78 offices who provide investment brokerage and financing services to sellers and buyers of commercial real estate. The Company also offers market research, consulting and advisory services to our clients. Marcus & Millichap closed 7,667 transactions in 2014, with a sales volume of approximately $33.1 billion. For additional information, please visit www.MarcusMillichap.com.
Page 2
MARCUS & MILLICHAP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF NET
AND COMPREHENSIVE INCOME
(dollar and share amounts in thousands, except per share amounts)
(Unaudited)
| Three Months Ended March 31, |
||||||||
| 2015 | 2014 | |||||||
| Revenues: |
||||||||
| Real estate brokerage commissions |
$ | 134,193 | $ | 104,748 | ||||
| Financing fees |
8,031 | 6,100 | ||||||
| Other revenues |
4,317 | 3,742 | ||||||
|
|
|
|
|
|||||
| Total revenues |
146,541 | 114,590 | ||||||
| Operating expenses: |
||||||||
| Cost of services |
86,158 | 68,396 | ||||||
| Selling, general, and administrative expense |
35,829 | 33,357 | ||||||
| Depreciation and amortization expense |
780 | 775 | ||||||
|
|
|
|
|
|||||
| Total operating expenses |
122,767 | 102,528 | ||||||
|
|
|
|
|
|||||
| Operating income |
23,774 | 12,062 | ||||||
| Other income (expense), net |
125 | (61 | ) | |||||
| Interest expense |
(583 | ) | (404 | ) | ||||
|
|
|
|
|
|||||
| Income before provision for income taxes |
23,316 | 11,597 | ||||||
| Provision for income taxes |
9,647 | 4,815 | ||||||
|
|
|
|
|
|||||
| Net income |
13,669 | 6,782 | ||||||
| Other comprehensive income: |
||||||||
| Unrealized gain on marketable securities, net of tax of $126 and $0 for the three months ended March 31, 2015 and 2014, respectively |
188 | — | ||||||
| Foreign currency translation gain, net of tax of $117 and $30 for the three months ended March 31, 2015 and 2014, respectively |
173 | 42 | ||||||
|
|
|
|
|
|||||
| Total other comprehensive income |
361 | 42 | ||||||
|
|
|
|
|
|||||
| Comprehensive income |
$ | 14,030 | $ | 6,824 | ||||
|
|
|
|
|
|||||
| Earnings per share: |
||||||||
| Basic |
$ | 0.35 | $ | 0.17 | ||||
| Diluted |
$ | 0.35 | $ | 0.17 | ||||
| Weighted average common shares outstanding: |
||||||||
| Basic |
39,029 | 38,847 | ||||||
| Diluted |
39,152 | 38,907 | ||||||
Page 3
MARCUS & MILLICHAP, INC.
KEY OPERATING METRICS SUMMARY
(Unaudited)
Total sales volume was $8.1 billion for the three months ended March 31, 2015, encompassing 1,877 transactions consisting of $6.1 billion for real estate brokerage (1,374 transactions), $0.9 billion for financing (311 transactions) and $1.1 billion in other transactions, including consulting and advisory services (192 transactions). As of March 31, 2015, the Company had 1,415 investment sales professionals and 81 financing professionals. Key metrics for Real Estate Brokerage and Financing are as follows:
| Three Months Ended March 31, |
||||||||
| Real Estate Brokerage |
2015 | 2014 | ||||||
| Average Number of Sales Professionals |
1,424 | 1,236 | ||||||
| Average Number of Transactions per Sales Professional |
1.0 | 1.0 | ||||||
| Average Commission per Transaction |
$ | 97,666 | $ | 88,694 | ||||
| Average Transaction Size |
$ | 4,464,483 | $ | 3,746,384 | ||||
| Total Number of Transactions |
1,374 | 1,181 | ||||||
| Total Sales Volume (in millions) |
$ | 6,134 | $ | 4,424 | ||||
| Three Months Ended March 31, |
||||||||
| Financing |
2015 | 2014 | ||||||
| Average Number of Financing Professionals |
83 | 76 | ||||||
| Average Number of Transactions per Financing Professional |
3.7 | 3.8 | ||||||
| Average Fee per Transaction |
$ | 25,823 | $ | 21,181 | ||||
| Average Transaction Size |
$ | 2,826,275 | $ | 2,160,611 | ||||
| Total Number of Transactions |
311 | 288 | ||||||
| Total Dollar Volume (in millions) |
$ | 879 | $ | 622 | ||||
Page 4
MARCUS & MILLICHAP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollar amounts in thousands, except per share amounts)
| March 31, 2015 (Unaudited) |
December 31, 2014 |
|||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 124,060 | $ | 149,159 | ||||
| Commissions receivable |
4,591 | 3,412 | ||||||
| Employee notes receivable |
76 | 216 | ||||||
| Prepaid expenses |
4,187 | 7,536 | ||||||
| Income tax receivable |
446 | 1,711 | ||||||
| Deferred tax assets, net |
12,228 | 13,600 | ||||||
| Other assets, net |
3,501 | 2,839 | ||||||
|
|
|
|
|
|||||
| Total current assets |
149,089 | 178,473 | ||||||
| Prepaid rent |
3,713 | 3,645 | ||||||
| Property and equipment, net |
8,038 | 7,693 | ||||||
| Employee notes receivable |
142 | 162 | ||||||
| Marketable securities, available for sale |
25,331 | 14,752 | ||||||
| Investments held in rabbi trust |
5,631 | 4,332 | ||||||
| Deferred tax assets, net |
21,089 | 21,265 | ||||||
| Other assets |
4,296 | 3,282 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 217,329 | $ | 233,604 | ||||
|
|
|
|
|
|||||
| Liabilities and stockholders’ equity |
||||||||
| Current liabilities: |
||||||||
| Accounts payable and accrued expenses |
$ | 10,529 | $ | 9,488 | ||||
| Accounts payable and accrued expenses – related party, net |
273 | 97 | ||||||
| Notes payable to former stockholders |
894 | 894 | ||||||
| Commissions payable |
17,640 | 28,932 | ||||||
| Accrued bonuses and other employee related expenses |
8,543 | 27,793 | ||||||
|
|
|
|
|
|||||
| Total current liabilities |
37,879 | 67,204 | ||||||
| Deferred compensation and commissions |
34,048 | 36,581 | ||||||
| Notes payable to former stockholders |
10,610 | 10,610 | ||||||
| Other liabilities |
2,332 | 2,400 | ||||||
|
|
|
|
|
|||||
| Total liabilities |
84,869 | 116,795 | ||||||
| Stockholders’ equity: |
||||||||
| Preferred stock, $0.0001 par value: |
||||||||
| Authorized shares – 25,000,000; issued and outstanding shares – none at March 31, 2015 and December 31, 2014 |
— | — | ||||||
| Common Stock $0.0001 par value: |
||||||||
| Authorized shares – 150,000,000; issued and outstanding shares – 37,072,155 and 36,918,442 at March 31, 2015 and December 31, 2014, respectively |
4 | 4 | ||||||
| Additional paid-in capital |
76,679 | 75,058 | ||||||
| Stock notes receivable from employees |
(4 | ) | (4 | ) | ||||
| Retained earnings |
55,261 | 41,592 | ||||||
| Accumulated other comprehensive income |
520 | 159 | ||||||
|
|
|
|
|
|||||
| Total stockholders’ equity |
132,460 | 116,809 | ||||||
|
|
|
|
|
|||||
| Total liabilities and stockholders’ equity |
$ | 217,329 | $ | 233,604 | ||||
|
|
|
|
|
|||||
Page 5
MARCUS & MILLICHAP, INC
ADJUSTED EBITDA RECONCILIATION
(Unaudited)
Adjusted EBITDA, which the Company defines as net income before interest income/expense, taxes, net realized gains on marketable securities, available for sale, depreciation and amortization and stock-based compensation is a non-GAAP financial measure. The Company uses Adjusted EBITDA in its business operations to, among other things, evaluate the performance of its business, develop budgets and measure its performance against those budgets. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate its overall operating performance. However, Adjusted EBITDA has material limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under U.S. generally accepted accounting principles (“U.S. GAAP”). The Company finds Adjusted EBITDA as a useful tool to assist in evaluating performance because it eliminates items related to capital structure and taxes and non-cash stock-based compensation charges. In light of the foregoing limitations, the Company does not rely solely on Adjusted EBITDA as a performance measure and also considers its U.S. GAAP results. Adjusted EBITDA is not a measurement of the Company’s financial performance under U.S. GAAP and should not be considered as an alternative to net income, operating income or any other measures derived in accordance with U.S. GAAP. Because Adjusted EBITDA is not calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies.
A reconciliation of the most directly comparable GAAP financial measure, net income, to Adjusted EBITDA is as follows (in thousands):
| Three Months Ended March 31, |
||||||||
| 2015 | 2014 | |||||||
| Net Income |
$ | 13,669 | $ | 6,782 | ||||
| Adjustments: |
||||||||
| Interest income and other (1) |
(335 | ) | (3 | ) | ||||
| Interest expense |
583 | 404 | ||||||
| Provision for income taxes |
9,647 | 4,815 | ||||||
| Depreciation and amortization |
780 | 775 | ||||||
| Stock-based compensation |
1,907 | 717 | ||||||
|
|
|
|
|
|||||
| Adjusted EBITDA |
$ | 26,251 | $ | 13,490 | ||||
|
|
|
|
|
|||||
| (1) | Other for the three months ended March 31, 2015 includes $74,000 of net realized gains on marketable securities, available for sale. |
Page 6